Stock UNIVPHOTO UNIVERSUS PHOTO IMAGINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Universus Photo Imagings Limited

Equities

UNIVPHOTO

INE03V001013

Household Electronics

End-of-day quote NSE India S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
358.6 INR -0.69% Intraday chart for Universus Photo Imagings Limited -0.15% -16.80%
Feb. 13 Universus Photo Imagings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Universus Photo Imagings Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 576.3 1,735 6,011 3,986
Enterprise Value (EV) 1 -783.3 185.7 2,258 100.9
P/E ratio 1.31 x 5.07 x 1.17 x -8.96 x
Yield - - - -
Capitalization / Revenue 923,410 x 3,694,743 x 10,702,651 x 9,224,019 x
EV / Revenue -1,255,047 x 395,388 x 4,019,784 x 233,464 x
EV / EBITDA -7,122,711 x 2,087,571 x 19,443,753 x 1,321,885 x
EV / FCF 5.84 x 2.2 x -1.29 x -1.98 x
FCF Yield 17.1% 45.5% -77.7% -50.5%
Price to Book 0.05 x 0.16 x 0.56 x 0.38 x
Nbr of stocks (in thousands) 10,947 10,947 10,947 10,947
Reference price 2 52.65 158.5 549.1 364.2
Announcement Date 9/8/20 9/8/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - 624.1 469.6 561.6 432.2
EBITDA - - 110 88.94 116.1 76.32
EBIT 1 -0.027 -0.066 102.9 83.5 111.8 73.64
Operating Margin - - 16.49% 17.78% 19.9% 17.04%
Earnings before Tax (EBT) 1 -0.066 -0.11 483 387.7 5,968 -395.1
Net income 1 -0.066 -0.11 439 342.5 5,144 -444.7
Net margin - - 70.34% 72.94% 915.84% -102.9%
EPS 2 -1.320 -2.210 40.10 31.29 469.9 -40.62
Free Cash Flow 1 -0.0444 0.0181 -134 84.54 -1,754 -50.91
FCF margin - - -21.47% 18% -312.33% -11.78%
FCF Conversion (EBITDA) - - - 95.05% - -
FCF Conversion (Net income) - - - 24.68% - -
Dividend per Share - - - - - -
Announcement Date 5/15/18 5/30/19 9/8/20 9/8/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 0.02 0.07 - - - -
Net Cash position 1 - - 1,360 1,549 3,753 3,885
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.04 0.02 -134 84.5 -1,754 -50.9
ROE (net income / shareholders' equity) 1,650% 120% 7.25% 2.95% 47.2% -4.19%
ROA (Net income/ Total Assets) -22.7% -62% 1.05% 0.45% 0.63% 0.43%
Assets 1 0.2914 0.1773 41,769 76,942 813,587 -103,775
Book Value Per Share 2 -0.7400 -2.940 1,107 1,011 980.0 957.0
Cash Flow per Share 2 1.580 0.6800 24.80 0.4200 0.2600 0.1200
Capex - - 105 1.42 0.3 0.16
Capex / Sales - - 16.83% 0.3% 0.05% 0.04%
Announcement Date 5/15/18 5/30/19 9/8/20 9/8/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photographic Equipment

1st Jan change Capi.
UNIVERSUS PHOTO IMAGINGS LIMITED Stock Universus Photo Imagings Limited
-16.80% 47.14M
LARGAN PRECISION CO.,LTD Stock LARGAN Precision Co.,Ltd
-22.30% 9.21B
NIKON CORPORATION Stock Nikon Corporation
+18.12% 3.66B
GENIUS ELECTRONIC OPTICAL CO., LTD Stock Genius Electronic Optical Co., Ltd
+23.19% 1.81B
OPT MACHINE VISION TECH CO., LTD. Stock OPT Machine Vision Tech Co., Ltd.
-36.26% 1.21B
NEXTVISION STABILIZED SYSTEMS, LTD. Stock NextVision Stabilized Systems, Ltd.
+82.08% 1.19B
APPOTRONICS CORPORATION LIMITED Stock Appotronics Corporation Limited
-32.61% 1.1B
TAMRON CO.,LTD. Stock Tamron Co.,Ltd.
+51.50% 1.07B
XIAMEN LEADING OPTICS CO., LTD. Stock Xiamen Leading Optics Co., Ltd.
-26.66% 998M
ABILITY OPTO-ELECTRONICS TECHNOLOGY CO.,LTD. Stock Ability Opto-Electronics Technology Co.,Ltd.
+19.65% 913M
Photographic Equipment
  1. Stock Market
  2. Equities
  3. UNIVPHOTO Stock
  4. Financials Universus Photo Imagings Limited