Stock 6061 UNIVERSAL ENGEISHA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials UNIVERSAL ENGEISHA Co., Ltd.

Equities

6061

JP3952300006

Home Improvement Products & Services Retailers

Market Closed - Japan Exchange
Other stock markets
 12:28:54 2024-05-02 am EDT 		5-day change 1st Jan Change
3,595 JPY +0.28% Intraday chart for UNIVERSAL ENGEISHA Co., Ltd. +4.05% +2.28%
Apr. 18 Tranche Update on UNIVERSAL ENGEISHA Co., Ltd.'s Equity Buyback Plan announced on April 17, 2024. CI
Apr. 18 UNIVERSAL ENGEISHA Co., Ltd.'s Equity Buyback announced on April 17, 2024, has expired with 0 shares, representing 0% for ¥0 million. CI

Valuation

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Capitalization 1 8,951 7,880 8,744 8,840 12,076 16,089
Enterprise Value (EV) 1 6,678 5,005 5,273 4,731 7,007 11,151
P/E ratio 22.2 x 15.8 x 12.9 x 12.1 x 8.8 x 10.8 x
Yield 1.07% 1.22% 1.1% 1.09% 0.87% 0.7%
Capitalization / Revenue 1.22 x 0.92 x 0.96 x 0.92 x 1.04 x 1.16 x
EV / Revenue 0.91 x 0.58 x 0.58 x 0.49 x 0.6 x 0.81 x
EV / EBITDA 6.26 x 4.08 x 3.7 x 2.96 x 3.21 x 4.49 x
EV / FCF 13.1 x 7.98 x 6.47 x 4.97 x 7.42 x 10 x
FCF Yield 7.66% 12.5% 15.4% 20.1% 13.5% 9.97%
Price to Book 1.39 x 1.15 x 1.18 x 1.1 x 1.3 x 1.52 x
Nbr of stocks (in thousands) 4,805 4,805 4,804 4,804 4,754 4,704
Reference price 2 1,863 1,640 1,820 1,840 2,540 3,420
Announcement Date 9/28/18 9/27/19 9/28/20 9/27/21 9/26/22 9/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2018 2019 2020 2021 2022 2023
Net sales 1 7,355 8,600 9,117 9,569 11,599 13,816
EBITDA 1 1,066 1,227 1,426 1,597 2,180 2,484
EBIT 1 788 949 1,126 1,293 1,860 2,114
Operating Margin 10.71% 11.03% 12.35% 13.51% 16.04% 15.3%
Earnings before Tax (EBT) 1 797 817 1,048 1,317 1,956 2,037
Net income 1 403 500 676 732 1,382 1,494
Net margin 5.48% 5.81% 7.41% 7.65% 11.91% 10.81%
EPS 2 83.88 104.1 140.7 152.4 288.5 315.2
Free Cash Flow 1 511.5 626.9 814.6 952.9 944.2 1,111
FCF margin 6.95% 7.29% 8.94% 9.96% 8.14% 8.04%
FCF Conversion (EBITDA) 47.98% 51.09% 57.13% 59.67% 43.31% 44.74%
FCF Conversion (Net income) 126.92% 125.38% 120.51% 130.17% 68.32% 74.39%
Dividend per Share 2 20.00 20.00 20.00 20.00 22.00 24.00
Announcement Date 9/28/18 9/27/19 9/28/20 9/27/21 9/26/22 9/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 - 4,434 2,385 5,411 2,916 2,984 6,421 3,637 3,150 7,162
EBITDA - - - - - - - - - -
EBIT 1 - 517 285 834 579 394 933 680 246 734
Operating Margin - 11.66% 11.95% 15.41% 19.86% 13.2% 14.53% 18.7% 7.81% 10.25%
Earnings before Tax (EBT) 1 - 625 300 868 610 416 934 695 271 752
Net income 1 - 396 189 580 461 268 619 528 154 403
Net margin - 8.93% 7.92% 10.72% 15.81% 8.98% 9.64% 14.52% 4.89% 5.63%
EPS 2 - 82.60 39.42 120.8 96.07 56.48 130.3 111.2 32.74 85.72
Dividend per Share - - - - - - - - - -
Announcement Date - 2/12/21 11/12/21 2/14/22 5/13/22 11/14/22 2/14/23 5/12/23 11/13/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,273 2,875 3,471 4,109 5,069 4,938
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 512 627 815 953 944 1,111
ROE (net income / shareholders' equity) 6.4% 7.48% 9.51% 9.43% 15.9% 15.2%
ROA (Net income/ Total Assets) 6.47% 7.34% 8.14% 8.61% 11% 10.8%
Assets 1 6,230 6,810 8,308 8,505 12,613 13,808
Book Value Per Share 2 1,340 1,432 1,539 1,678 1,954 2,244
Cash Flow per Share 2 469.0 601.0 724.0 856.0 1,045 1,121
Capex 1 242 248 199 264 357 217
Capex / Sales 3.29% 2.88% 2.18% 2.76% 3.08% 1.57%
Announcement Date 9/28/18 9/27/19 9/28/20 9/27/21 9/26/22 9/27/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Home Improvement Products & Services Retailers

1st Jan change Capi.
UNIVERSAL ENGEISHA CO., LTD. Stock UNIVERSAL ENGEISHA Co., Ltd.
+2.28% 111M
THE HOME DEPOT, INC. Stock The Home Depot, Inc.
-1.07% 340B
LOWE'S COMPANIES, INC. Stock Lowe's Companies, Inc.
+4.30% 133B
KINGFISHER PLC Stock Kingfisher plc
+2.22% 5.81B
HOME PRODUCT CENTER Stock Home Product Center
-10.26% 3.75B
MR D.I.Y. GROUP (M) Stock Mr D.I.Y. Group (M)
+15.86% 3.35B
SIAM GLOBAL HOUSE Stock Siam Global House
-3.26% 2.26B
HILLMAN SOLUTIONS CORP. Stock Hillman Solutions Corp.
+8.36% 2.03B
HORNBACH BAUMARKT AG Stock HORNBACH Baumarkt AG
+6.77% 1.73B
RED STAR MACALLINE GROUP CORPORATION LTD. Stock Red Star Macalline Group Corporation Ltd.
-29.17% 1.72B
Other Home Improvement Products & Services Retailers
  1. Stock Market
  2. Equities
  3. 6061 Stock
  4. Financials UNIVERSAL ENGEISHA Co., Ltd.