End-of-day quote
BURSA MALAYSIA
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
1.72
MYR
|
-2.82%
|
|
-7.53%
|
+12.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
107.8
|
267.9
|
281
|
261.4
|
333.2
|
374.6
|
-
|
Enterprise Value (EV)
1 |
107.8
|
216
|
281
|
261.4
|
241.1
|
374.6
|
374.6
|
P/E ratio
|
-70.7
x
|
75.9
x
|
6.38
x
|
6.66
x
|
8.07
x
|
7.2
x
|
5.79
x
|
Yield
|
-
|
0.81%
|
3.1%
|
4.17%
|
-
|
3.49%
|
3.49%
|
Capitalization / Revenue
|
0.56
x
|
1.68
x
|
1.37
x
|
1.01
x
|
1.29
x
|
1.32
x
|
1.17
x
|
EV / Revenue
|
0.56
x
|
1.68
x
|
1.37
x
|
1.01
x
|
1.29
x
|
1.32
x
|
1.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
7,757,622
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.93
x
|
-
|
-
|
0.89
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
217,800
|
217,800
|
217,800
|
217,800
|
217,800
|
217,800
|
-
|
Reference price
2 |
0.4950
|
1.230
|
1.290
|
1.200
|
1.530
|
1.720
|
1.720
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
193.5
|
159.2
|
204.8
|
257.7
|
259.3
|
283.4
|
321.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3.46
|
6.776
|
59.48
|
55.06
|
56.65
|
70.5
|
87.2
|
Operating Margin
|
1.79%
|
4.26%
|
29.03%
|
21.36%
|
21.85%
|
24.88%
|
27.14%
|
Earnings before Tax (EBT)
1 |
1.401
|
5.693
|
58.35
|
53.47
|
55.32
|
68.5
|
85.2
|
Net income
1 |
-1.527
|
3.52
|
44.06
|
39.27
|
41.32
|
52
|
64.8
|
Net margin
|
-0.79%
|
2.21%
|
21.51%
|
15.24%
|
15.93%
|
18.35%
|
20.17%
|
EPS
2 |
-0.007000
|
0.0162
|
0.2023
|
0.1803
|
0.1897
|
0.2390
|
0.2970
|
Free Cash Flow
|
-
|
34.53
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
21.7%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
981.05%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0100
|
0.0400
|
0.0500
|
-
|
0.0600
|
0.0600
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
51.9
|
-
|
-
|
92.1
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
34.5
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-0.53%
|
1.23%
|
-
|
11.7%
|
11.4%
|
13.2%
|
-
|
ROA (Net income/ Total Assets)
|
-0.43%
|
1%
|
-
|
-
|
9.96%
|
-
|
-
|
Assets
1 |
352.8
|
353.1
|
-
|
-
|
414.8
|
-
|
-
|
Book Value Per Share
|
-
|
1.320
|
-
|
-
|
1.720
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/27/24
|
-
|
-
|
Last Close Price
1.72
MYR Average target price
1.91
MYR Spread / Average Target +11.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.42% | 79.59M | | -16.46% | 2.17B | | +33.13% | 1.71B | | -6.55% | 1.7B | | +16.65% | 1.46B | | -9.54% | 1.34B | | -11.22% | 1.06B | | -0.16% | 972M | | -.--% | 698M | | +2.57% | 690M |
Metallic Rolling & Drawing Products
|