Market Closed -
Nasdaq
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
26.96
USD
|
+0.41%
|
|
+0.94%
|
-7.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,439
|
2,463
|
3,209
|
3,590
|
3,481
|
3,199
|
-
|
Enterprise Value (EV)
1 |
2,439
|
2,463
|
3,209
|
3,590
|
3,481
|
3,199
|
3,199
|
P/E ratio
|
13.4
x
|
14.9
x
|
12.1
x
|
13.4
x
|
19
x
|
12.8
x
|
11.5
x
|
Yield
|
2.2%
|
2.53%
|
2.17%
|
2.54%
|
3.14%
|
3.48%
|
3.65%
|
Capitalization / Revenue
|
4.25
x
|
3.74
x
|
4.54
x
|
4.03
x
|
3.9
x
|
3.3
x
|
3.13
x
|
EV / Revenue
|
4.25
x
|
3.74
x
|
4.54
x
|
4.03
x
|
3.9
x
|
3.3
x
|
3.13
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.5
x
|
1.3
x
|
1.52
x
|
1.39
x
|
1.1
x
|
0.96
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
78,982
|
86,620
|
89,293
|
106,203
|
118,980
|
119,141
|
-
|
Reference price
2 |
30.88
|
28.44
|
35.94
|
33.80
|
29.26
|
26.85
|
26.85
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
574.1
|
657.9
|
706.9
|
890.1
|
893.2
|
970.6
|
1,022
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
259.2
|
296.9
|
310.2
|
448
|
349.2
|
401.2
|
428
|
Operating Margin
|
45.15%
|
45.13%
|
43.89%
|
50.33%
|
39.09%
|
41.34%
|
41.89%
|
Earnings before Tax (EBT)
1 |
238.7
|
209.4
|
347.8
|
356
|
232.5
|
337.9
|
371.6
|
Net income
1 |
185.7
|
164.1
|
261.3
|
269.1
|
180.8
|
249.7
|
280.7
|
Net margin
|
32.35%
|
24.94%
|
36.96%
|
30.24%
|
20.25%
|
25.73%
|
27.47%
|
EPS
2 |
2.310
|
1.910
|
2.970
|
2.520
|
1.540
|
2.105
|
2.336
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.7200
|
0.7800
|
0.8600
|
0.9200
|
0.9357
|
0.9800
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
174.7
|
203.9
|
212.4
|
231.7
|
243.2
|
241.7
|
236.7
|
234.5
|
180.4
|
239.8
|
238.9
|
245.8
|
247.8
|
246
|
253.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
65.58
|
97.41
|
99.84
|
121.9
|
128.8
|
113.3
|
100.5
|
99.23
|
31.54
|
96.88
|
96.83
|
103.2
|
104
|
98.07
|
105.9
|
Operating Margin
|
37.53%
|
47.77%
|
47.01%
|
52.62%
|
52.96%
|
46.88%
|
42.47%
|
42.31%
|
17.49%
|
40.4%
|
40.53%
|
42%
|
41.98%
|
39.86%
|
41.81%
|
Earnings before Tax (EBT)
1 |
66.22
|
60.4
|
85.97
|
103.5
|
106.1
|
80.09
|
81.51
|
59.79
|
11.15
|
80.84
|
81.89
|
86.5
|
88.04
|
85.08
|
92.1
|
Net income
1 |
49.98
|
46.06
|
64.76
|
79.04
|
79.27
|
60.24
|
61.23
|
47.87
|
12.62
|
60.71
|
60.55
|
63.99
|
64.96
|
64.02
|
69.45
|
Net margin
|
28.61%
|
22.59%
|
30.5%
|
34.11%
|
32.59%
|
24.93%
|
25.87%
|
20.41%
|
7%
|
25.32%
|
25.35%
|
26.04%
|
26.22%
|
26.02%
|
27.43%
|
EPS
2 |
0.5500
|
0.4300
|
0.6100
|
0.7400
|
0.7400
|
0.5200
|
0.5300
|
0.3900
|
0.1100
|
0.5100
|
0.5088
|
0.5362
|
0.5475
|
0.5362
|
0.5738
|
Dividend per Share
2 |
0.2000
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
-
|
0.2329
|
0.2357
|
0.2357
|
0.2443
|
0.2443
|
Announcement Date
|
1/18/22
|
4/19/22
|
7/19/22
|
10/18/22
|
1/17/23
|
4/18/23
|
7/18/23
|
10/18/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.3%
|
9.58%
|
13.7%
|
10.1%
|
7.33%
|
7.75%
|
8.22%
|
ROA (Net income/ Total Assets)
|
1.51%
|
1.07%
|
1.42%
|
1.19%
|
0.94%
|
0.93%
|
0.99%
|
Assets
1 |
12,299
|
15,335
|
18,399
|
22,616
|
19,239
|
26,899
|
28,351
|
Book Value Per Share
2 |
20.50
|
21.90
|
23.60
|
24.40
|
26.50
|
28.00
|
29.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/24/24
|
-
|
-
|
Last Close Price
26.85
USD Average target price
29.29
USD Spread / Average Target +9.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.24% | 3.2B | | +26.91% | 207B | | +2.13% | 74.34B | | +8.53% | 56.68B | | +22.24% | 51.37B | | +7.22% | 50.01B | | +37.77% | 46.82B | | +7.21% | 35.83B | | -15.43% | 35.46B | | -96.60% | 32.24B |
Commercial Banks
|