Market Closed -
NSE India S.E.
07:43:54 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
170.8
INR
|
-0.09%
|
|
-4.15%
|
-13.82%
|
Fiscal Period: March |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
75,191
|
-
|
-
|
Enterprise Value (EV)
1 |
67,968
|
75,191
|
75,191
|
P/E ratio
|
-
|
61
x
|
29.4
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.74
x
|
0.7
x
|
0.61
x
|
EV / Revenue
|
0.74
x
|
0.7
x
|
0.61
x
|
EV / EBITDA
|
9.84
x
|
8.66
x
|
6.89
x
|
EV / FCF
|
18.3
x
|
5.74
x
|
7.32
x
|
FCF Yield
|
5.48%
|
17.4%
|
13.7%
|
Price to Book
|
3.93
x
|
3.86
x
|
3.48
x
|
Nbr of stocks (in thousands)
|
440,231
|
-
|
-
|
Reference price
2 |
170.8
|
170.8
|
170.8
|
Announcement Date
|
5/27/24
|
-
|
-
|
Fiscal Period: Maart |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
92,000
|
106,893
|
122,612
|
EBITDA
1 |
-
|
6,906
|
8,684
|
10,916
|
EBIT
1 |
-
|
1,339
|
2,692
|
4,356
|
Operating Margin
|
-
|
1.46%
|
2.52%
|
3.55%
|
Earnings before Tax (EBT)
1 |
-
|
-360.7
|
1,658
|
3,419
|
Net income
1 |
398.1
|
-1,012
|
1,240
|
2,558
|
Net margin
|
-
|
-1.1%
|
1.16%
|
2.09%
|
EPS
|
1.020
|
-
|
2.800
|
5.800
|
Free Cash Flow
1 |
-
|
4,120
|
13,105
|
10,278
|
FCF margin
|
-
|
4.47%
|
12.26%
|
8.38%
|
FCF Conversion (EBITDA)
|
-
|
57.74%
|
150.9%
|
94.16%
|
FCF Conversion (Net income)
|
-
|
-
|
1,056.43%
|
401.8%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/3/23
|
5/27/24
|
-
|
-
|
Fiscal Period: March |
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
23,948
|
24,527
|
EBITDA
1 |
1,938
|
1,863
|
EBIT
1 |
777
|
465
|
Operating Margin
|
3.24%
|
1.9%
|
Earnings before Tax (EBT)
1 |
556
|
219
|
Net income
1 |
414
|
159
|
Net margin
|
1.73%
|
0.65%
|
EPS
2 |
0.9000
|
0.4000
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,120
|
13,105
|
10,278
|
ROE (net income / shareholders' equity)
|
-
|
-4%
|
6.65%
|
12.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
43.50
|
44.20
|
49.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,000
|
1,004
|
1,046
|
Capex / Sales
|
-
|
1.08%
|
0.94%
|
0.85%
|
Announcement Date
|
8/3/23
|
5/27/24
|
-
|
-
|
Last Close Price
170.8
INR Average target price
243
INR Spread / Average Target +42.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.82% | 901M | | -11.09% | 31.92B | | -1.52% | 6.34B | | -6.27% | 4.87B | | -2.12% | 4.32B | | +6.92% | 4.22B | | +8.17% | 3.79B | | -.--% | 3.57B | | +71.37% | 2.61B | | +10.73% | 2.33B |
Integrated Logistics Operators
|