Financials Tungtex (Holdings) Company Limited

Equities

518

HK0518001976

Apparel & Accessories

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.234 HKD +4.00% Intraday chart for Tungtex (Holdings) Company Limited +4.00% -2.50%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 385.2 301.7 205.1 182.7 128.6 121.8
Enterprise Value (EV) 1 338.8 308 247.6 13.48 40.6 0.7412
P/E ratio -8.28 x -3.21 x -2.51 x 0.71 x -4.93 x 6.18 x
Yield - - - 9.14% 1.75% 1.85%
Capitalization / Revenue 0.39 x 0.31 x 0.29 x 0.4 x 0.22 x 0.16 x
EV / Revenue 0.34 x 0.32 x 0.35 x 0.03 x 0.07 x 0 x
EV / EBITDA -6.5 x -5.17 x -5.94 x -0.24 x -1.68 x 0.03 x
EV / FCF -3.51 x -230 x -6.01 x 0.34 x -0.63 x 0.02 x
FCF Yield -28.5% -0.43% -16.6% 296% -159% 4,364%
Price to Book 0.81 x 0.85 x 0.77 x 0.42 x 0.32 x 0.29 x
Nbr of stocks (in thousands) 464,078 464,078 450,662 451,068 451,068 451,068
Reference price 2 0.8300 0.6500 0.4550 0.4050 0.2850 0.2700
Announcement Date 7/27/18 7/29/19 7/29/20 7/28/21 7/27/22 7/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 998.1 965.9 709 460.4 588.3 753.2
EBITDA 1 -52.11 -59.55 -41.66 -56.77 -24.12 28.47
EBIT 1 -71.3 -76.21 -53.72 -61.78 -31.34 21.38
Operating Margin -7.14% -7.89% -7.58% -13.42% -5.33% 2.84%
Earnings before Tax (EBT) 1 -42.35 -91.77 -84.09 254.9 -26.53 22.94
Net income 1 -46.55 -94.09 -83.61 256 -26.06 19.72
Net margin -4.66% -9.74% -11.79% 55.61% -4.43% 2.62%
EPS 2 -0.1003 -0.2027 -0.1812 0.5675 -0.0578 0.0437
Free Cash Flow 1 -96.56 -1.339 -41.23 39.95 -64.6 32.35
FCF margin -9.68% -0.14% -5.82% 8.68% -10.98% 4.3%
FCF Conversion (EBITDA) - - - - - 113.65%
FCF Conversion (Net income) - - - 15.61% - 164.07%
Dividend per Share - - - 0.0370 0.005000 0.005000
Announcement Date 7/27/18 7/29/19 7/29/20 7/28/21 7/27/22 7/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 6.37 42.6 - - -
Net Cash position 1 46.4 - - 169 88 121
Leverage (Debt/EBITDA) - -0.1069 x -1.022 x - - -
Free Cash Flow 1 -96.6 -1.34 -41.2 39.9 -64.6 32.4
ROE (net income / shareholders' equity) -10.1% -23.3% -28.1% 75.5% -6.55% 4.71%
ROA (Net income/ Total Assets) -5.72% -6.71% -5.98% -6.88% -3.16% 2.27%
Assets 1 813.6 1,403 1,399 -3,719 824.7 870.5
Book Value Per Share 2 1.030 0.7600 0.5900 0.9600 0.9000 0.9200
Cash Flow per Share 2 0.2400 0.2800 0.2500 0.6200 0.4200 0.4100
Capex 1 9.89 11.1 8.64 2.38 43.6 1.79
Capex / Sales 0.99% 1.15% 1.22% 0.52% 7.41% 0.24%
Announcement Date 7/27/18 7/29/19 7/29/20 7/28/21 7/27/22 7/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 518 Stock
  4. Financials Tungtex (Holdings) Company Limited