Delayed
Bombay S.E.
01:55:24 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
712
INR
|
+1.38%
|
|
+0.54%
|
-3.93%
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
100,450
|
67,896
|
100,998
|
114,592
|
96,940
|
97,342
|
-
|
-
|
Enterprise Value (EV)
1 |
100,235
|
67,596
|
95,983
|
114,861
|
97,809
|
97,583
|
97,033
|
96,887
|
P/E ratio
|
52.2
x
|
36.8
x
|
42.7
x
|
37.6
x
|
38.1
x
|
42.9
x
|
33.7
x
|
27.9
x
|
Yield
|
0.41%
|
0.41%
|
0.69%
|
0.73%
|
0.86%
|
0.87%
|
0.96%
|
0.99%
|
Capitalization / Revenue
|
4.77
x
|
3.28
x
|
4.62
x
|
4.21
x
|
3.49
x
|
3.59
x
|
3.23
x
|
2.84
x
|
EV / Revenue
|
4.76
x
|
3.26
x
|
4.39
x
|
4.22
x
|
3.52
x
|
3.6
x
|
3.22
x
|
2.83
x
|
EV / EBITDA
|
34.3
x
|
25.7
x
|
29.3
x
|
27
x
|
27.3
x
|
30.9
x
|
24.5
x
|
20.4
x
|
EV / FCF
|
272
x
|
34.5
x
|
37.8
x
|
45.6
x
|
74.5
x
|
44.8
x
|
46.2
x
|
38
x
|
FCF Yield
|
0.37%
|
2.9%
|
2.64%
|
2.19%
|
1.34%
|
2.23%
|
2.16%
|
2.63%
|
Price to Book
|
7.18
x
|
5.2
x
|
6.71
x
|
6.62
x
|
4.97
x
|
4.74
x
|
4.5
x
|
4.22
x
|
Nbr of stocks (in thousands)
|
138,614
|
138,614
|
138,614
|
138,614
|
138,614
|
138,614
|
-
|
-
|
Reference price
2 |
724.7
|
489.8
|
728.6
|
826.7
|
699.4
|
702.2
|
702.2
|
702.2
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/25/21
|
5/28/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,069
|
20,730
|
21,869
|
27,224
|
27,771
|
27,090
|
30,128
|
34,290
|
EBITDA
1 |
2,920
|
2,635
|
3,273
|
4,259
|
3,585
|
3,154
|
3,957
|
4,752
|
EBIT
1 |
2,656
|
2,269
|
2,873
|
3,818
|
3,055
|
2,485
|
3,284
|
3,978
|
Operating Margin
|
12.6%
|
10.95%
|
13.14%
|
14.02%
|
11%
|
9.17%
|
10.9%
|
11.6%
|
Earnings before Tax (EBT)
1 |
2,863
|
2,344
|
3,229
|
4,106
|
3,432
|
3,080
|
3,881
|
4,684
|
Net income
1 |
1,924
|
1,856
|
2,368
|
3,048
|
2,527
|
2,290
|
2,888
|
3,484
|
Net margin
|
9.13%
|
8.95%
|
10.83%
|
11.2%
|
9.1%
|
8.45%
|
9.59%
|
10.16%
|
EPS
2 |
13.88
|
13.31
|
17.08
|
21.99
|
18.34
|
16.37
|
20.83
|
25.15
|
Free Cash Flow
1 |
368.2
|
1,958
|
2,537
|
2,520
|
1,313
|
2,177
|
2,100
|
2,548
|
FCF margin
|
1.75%
|
9.45%
|
11.6%
|
9.26%
|
4.73%
|
8.04%
|
6.97%
|
7.43%
|
FCF Conversion (EBITDA)
|
12.61%
|
74.32%
|
77.52%
|
59.16%
|
36.61%
|
69.03%
|
53.09%
|
53.62%
|
FCF Conversion (Net income)
|
19.14%
|
105.52%
|
107.15%
|
82.66%
|
51.94%
|
95.06%
|
72.73%
|
73.15%
|
Dividend per Share
2 |
3.000
|
2.000
|
5.000
|
6.000
|
6.000
|
6.075
|
6.722
|
6.957
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/25/21
|
5/28/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,256
|
5,980
|
4,011
|
8,586
|
7,653
|
6,975
|
6,290
|
8,424
|
6,948
|
6,110
|
5,876
|
8,089
|
-
|
6,166
|
EBITDA
1 |
1,231
|
1,076
|
440.5
|
1,434
|
-
|
1,092
|
935.3
|
1,184
|
-
|
802.6
|
606.1
|
-
|
-
|
800
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
1,198
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
838.4
|
-
|
-
|
1,035
|
-
|
-
|
532.9
|
838.5
|
-
|
680.1
|
480.2
|
-
|
654
|
-
|
Net margin
|
11.55%
|
-
|
-
|
12.06%
|
-
|
-
|
8.47%
|
9.95%
|
-
|
11.13%
|
8.17%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
5/25/21
|
7/27/21
|
10/27/21
|
2/1/22
|
5/28/22
|
7/28/22
|
11/4/22
|
1/31/23
|
5/25/23
|
8/11/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
269
|
869
|
241
|
-
|
-
|
Net Cash position
1 |
215
|
300
|
5,015
|
-
|
-
|
-
|
309
|
455
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.0632
x
|
0.2424
x
|
0.0765
x
|
-
|
-
|
Free Cash Flow
1 |
368
|
1,958
|
2,537
|
2,520
|
1,313
|
2,177
|
2,100
|
2,548
|
ROE (net income / shareholders' equity)
|
17.6%
|
15%
|
16.8%
|
18.8%
|
13.8%
|
11.6%
|
13.3%
|
14.6%
|
ROA (Net income/ Total Assets)
|
11.9%
|
10.7%
|
12.3%
|
13.7%
|
10.1%
|
6.83%
|
8.43%
|
9.38%
|
Assets
1 |
16,106
|
17,267
|
19,199
|
22,264
|
25,010
|
33,549
|
34,251
|
37,149
|
Book Value Per Share
2 |
101.0
|
94.20
|
109.0
|
125.0
|
141.0
|
148.0
|
156.0
|
166.0
|
Cash Flow per Share
2 |
6.780
|
18.20
|
20.30
|
21.20
|
14.40
|
17.60
|
21.70
|
26.10
|
Capex
1 |
572
|
577
|
283
|
422
|
677
|
690
|
731
|
699
|
Capex / Sales
|
2.71%
|
2.78%
|
1.29%
|
1.55%
|
2.44%
|
2.55%
|
2.42%
|
2.04%
|
Announcement Date
|
5/29/19
|
6/25/20
|
5/25/21
|
5/28/22
|
5/25/23
|
-
|
-
|
-
|
Last Close Price
702.2
INR Average target price
835.7
INR Spread / Average Target +19.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.93% | 1.17B | | +18.08% | 10.12B | | +4.71% | 2.21B | | +23.38% | 1.93B | | +13.73% | 1.27B | | +3.57% | 954M | | +22.41% | 459M | | -20.89% | 440M | | 0.00% | 408M | | -14.35% | 412M |
Kitchen Appliances
|