TRUE NORTH COMMERCIAL REAL ESTATE INVESTMENT TRUST Financials True North Commercial Real Estate Investment Trust
Equities
TNT.UN
CA89784Y4076
Commercial REITs
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.13 CAD | -1.62% |
|
-4.99% | -9.05% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 612.4 | 544.3 | 655.4 | 531.1 | 159.7 | 137.4 | - |
| Enterprise Value (EV) 1 | 612.4 | 544.3 | 655.4 | 1,368 | 159.7 | 890.2 | 888.6 |
| P/E ratio | - | - | - | - | - | - | - |
| Yield | 8.15% | 9.41% | 8.02% | 10.3% | 17% | - | - |
| Capitalization / Revenue | 5.75 x | 3.9 x | 4.73 x | 3.7 x | - | 1.07 x | 1.09 x |
| EV / Revenue | 5.75 x | 3.9 x | 4.73 x | 9.53 x | - | 6.91 x | 7.05 x |
| EV / EBITDA | 10.8 x | 6.98 x | 8.66 x | 17 x | - | 14.7 x | 14.9 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 14,609 | 15,001 | 15,382 | 15,952 | 15,890 | 14,803 | - |
| Reference price 2 | 41.92 | 36.28 | 42.61 | 33.29 | 10.05 | 9.280 | 9.280 |
| Announcement Date | 3/3/20 | 3/3/21 | 3/2/22 | 3/14/23 | 3/19/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 106.5 | 139.4 | 138.5 | 143.6 | - | 128.8 | 126.1 |
| EBITDA 1 | 56.53 | 77.98 | 75.72 | 80.43 | - | 60.63 | 59.62 |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.416 | 3.416 | 3.416 | 3.416 | 1.708 | - | - |
| Announcement Date | 3/3/20 | 3/3/21 | 3/2/22 | 3/14/23 | 3/19/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | 0.8539 | 0.8539 | 0.8539 | 0.8539 | 0.8539 | 0.4269 | 0.4269 | 0.1423 | - | - |
| Announcement Date | 3/2/22 | 5/5/22 | 8/3/22 | 11/2/22 | 3/14/23 | 8/3/23 | 11/13/23 | 3/19/24 | - | - |
1CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 837 | 753 | 751 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 10.41 x | 12.42 x | 12.6 x |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/3/20 | 3/3/21 | 3/2/22 | 3/14/23 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
9.28
CAD
Average target price
9.188
CAD
Spread / Average Target
-1.00%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.25% | 101M | |
| -3.90% | 47.78B | |
| -1.16% | 21.69B | |
| +5.69% | 13.71B | |
| +19.55% | 11.81B | |
| -5.34% | 9.71B | |
| -14.19% | 8.51B | |
| -0.20% | 8.5B | |
| +3.81% | 7.82B | |
| -18.06% | 5.75B |
- Stock Market
- Equities
- TNT.UN Stock
- Financials True North Commercial Real Estate Investment Trust
