Market Closed -
Sao Paulo
04:06:00 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
11.6
BRL
|
+0.93%
|
|
-0.85%
|
-22.82%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,014
|
2,031
|
1,642
|
2,338
|
1,804
|
-
|
-
|
Enterprise Value (EV)
1 |
1,976
|
1,964
|
1,582
|
2,338
|
1,643
|
1,601
|
1,804
|
P/E ratio
|
462
x
|
26.3
x
|
17
x
|
20.4
x
|
13
x
|
10.8
x
|
8.79
x
|
Yield
|
-
|
0.94%
|
-
|
-
|
1.43%
|
1.81%
|
2.33%
|
Capitalization / Revenue
|
7.53
x
|
4.67
x
|
2.89
x
|
3.42
x
|
2.25
x
|
1.91
x
|
1.73
x
|
EV / Revenue
|
7.39
x
|
4.52
x
|
2.79
x
|
3.42
x
|
2.05
x
|
1.69
x
|
1.73
x
|
EV / EBITDA
|
44.4
x
|
19.3
x
|
11
x
|
13.5
x
|
8.77
x
|
6.54
x
|
5.97
x
|
EV / FCF
|
177,140,616
x
|
-
|
45,777,533
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
60.3
x
|
7.45
x
|
5
x
|
-
|
3.36
x
|
2.69
x
|
2.16
x
|
Nbr of stocks (in thousands)
|
156,743
|
156,705
|
156,395
|
155,533
|
155,533
|
-
|
-
|
Reference price
2 |
12.85
|
12.96
|
10.50
|
15.03
|
11.60
|
11.60
|
11.60
|
Announcement Date
|
3/22/21
|
3/22/22
|
3/17/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
275.1
|
267.3
|
434.6
|
567.4
|
683.7
|
803.1
|
945.8
|
1,041
|
EBITDA
1 |
-
|
44.5
|
101.9
|
143.8
|
173.7
|
187.4
|
244.9
|
302
|
EBIT
1 |
-
|
40.46
|
90.37
|
125.2
|
148.7
|
181.1
|
228
|
266
|
Operating Margin
|
-
|
15.14%
|
20.79%
|
22.07%
|
21.75%
|
22.56%
|
24.1%
|
25.55%
|
Earnings before Tax (EBT)
1 |
-
|
35.36
|
88.73
|
120.4
|
136.9
|
169.6
|
217.9
|
257
|
Net income
1 |
-
|
25.83
|
77.15
|
96.46
|
114.4
|
142.7
|
173.5
|
205
|
Net margin
|
-
|
9.66%
|
17.75%
|
17%
|
16.73%
|
17.77%
|
18.35%
|
19.69%
|
EPS
2 |
0.0400
|
0.0278
|
0.4923
|
0.6164
|
0.7356
|
0.8900
|
1.070
|
1.320
|
Free Cash Flow
|
-
|
11.16
|
-
|
34.55
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
4.17%
|
-
|
6.09%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
25.07%
|
-
|
24.03%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
43.18%
|
-
|
35.82%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1220
|
-
|
-
|
0.1662
|
0.2100
|
0.2700
|
Announcement Date
|
3/4/20
|
3/22/21
|
3/22/22
|
3/17/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
124.8
|
151.7
|
112.5
|
131.4
|
138.1
|
185.3
|
141.7
|
155.8
|
164.3
|
221.9
|
163
|
EBITDA
1 |
25.92
|
43.7
|
27.7
|
28.79
|
34.24
|
48.36
|
33.45
|
36.06
|
36.84
|
53.81
|
38.5
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
3/22/22
|
5/12/22
|
8/11/22
|
11/10/22
|
3/17/23
|
5/11/23
|
8/14/23
|
11/13/23
|
3/7/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
38.1
|
66.8
|
60.5
|
-
|
161
|
203
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
11.2
|
-
|
34.6
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
24.1%
|
32.9%
|
32.4%
|
-
|
29.3%
|
28.8%
|
27.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
0.2100
|
1.740
|
2.100
|
-
|
3.450
|
4.320
|
5.370
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.9900
|
-
|
0.6300
|
0.7400
|
-
|
Capex
|
-
|
1.59
|
-
|
33.7
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.59%
|
-
|
5.94%
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/4/20
|
3/22/21
|
3/22/22
|
3/17/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
11.6
BRL Average target price
17.67
BRL Spread / Average Target +52.30% Consensus |