End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
2.75
CNY
|
+1.85%
|
|
+5.36%
|
-25.88%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,352
|
1,452
|
1,676
|
992
|
1,628
|
1,753
|
Enterprise Value (EV)
1 |
3,363
|
1,505
|
1,801
|
1,077
|
1,826
|
1,995
|
P/E ratio
|
419
x
|
363
x
|
-52.4
x
|
-14.6
x
|
407
x
|
-31.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.65
x
|
1.41
x
|
1.72
x
|
1.63
x
|
2.4
x
|
2.13
x
|
EV / Revenue
|
3.66
x
|
1.47
x
|
1.85
x
|
1.77
x
|
2.69
x
|
2.43
x
|
EV / EBITDA
|
55.8
x
|
19.9
x
|
46.2
x
|
-32.2
x
|
65.1
x
|
90.9
x
|
EV / FCF
|
-449
x
|
-23.5
x
|
-141
x
|
15.5
x
|
8.76
x
|
-85.3
x
|
FCF Yield
|
-0.22%
|
-4.26%
|
-0.71%
|
6.44%
|
11.4%
|
-1.17%
|
Price to Book
|
4.86
x
|
2.09
x
|
2.53
x
|
1.67
x
|
4.46
x
|
5.28
x
|
Nbr of stocks (in thousands)
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
425,400
|
Reference price
2 |
8.380
|
3.630
|
4.190
|
2.480
|
4.070
|
4.120
|
Announcement Date
|
3/30/18
|
4/12/19
|
4/28/20
|
4/29/21
|
4/22/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
919.6
|
1,027
|
976
|
608.2
|
678.4
|
821.1
|
EBITDA
1 |
60.24
|
75.57
|
39
|
-33.5
|
28.04
|
21.94
|
EBIT
1 |
50.6
|
64.5
|
27.9
|
-47.17
|
14.05
|
7.302
|
Operating Margin
|
5.5%
|
6.28%
|
2.86%
|
-7.76%
|
2.07%
|
0.89%
|
Earnings before Tax (EBT)
1 |
40.85
|
53.21
|
2.429
|
-55.72
|
19.85
|
-38.97
|
Net income
1 |
6.064
|
4.198
|
-31.31
|
-67.92
|
3.764
|
-51.9
|
Net margin
|
0.66%
|
0.41%
|
-3.21%
|
-11.17%
|
0.55%
|
-6.32%
|
EPS
2 |
0.0200
|
0.0100
|
-0.0800
|
-0.1700
|
0.0100
|
-0.1300
|
Free Cash Flow
1 |
-7.486
|
-64.05
|
-12.74
|
69.37
|
208.5
|
-23.4
|
FCF margin
|
-0.81%
|
-6.24%
|
-1.31%
|
11.4%
|
30.74%
|
-2.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
743.69%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
5,539.11%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/18
|
4/12/19
|
4/28/20
|
4/29/21
|
4/22/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
11.5
|
52.7
|
125
|
85.1
|
198
|
242
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1908
x
|
0.6971
x
|
3.204
x
|
-2.541
x
|
7.051
x
|
11.04
x
|
Free Cash Flow
1 |
-7.49
|
-64
|
-12.7
|
69.4
|
209
|
-23.4
|
ROE (net income / shareholders' equity)
|
3.54%
|
4.3%
|
-1.51%
|
-8.61%
|
1.78%
|
-14.9%
|
ROA (Net income/ Total Assets)
|
2.88%
|
3.48%
|
1.49%
|
-2.65%
|
0.91%
|
0.51%
|
Assets
1 |
210.6
|
120.6
|
-2,104
|
2,561
|
415.3
|
-10,254
|
Book Value Per Share
2 |
1.720
|
1.730
|
1.660
|
1.490
|
0.9100
|
0.7800
|
Cash Flow per Share
2 |
0.4400
|
0.5400
|
0.2400
|
0.3800
|
0.0300
|
0.0400
|
Capex
1 |
24.6
|
14.3
|
0.31
|
-
|
23.7
|
5.32
|
Capex / Sales
|
2.67%
|
1.39%
|
0.03%
|
-
|
3.49%
|
0.65%
|
Announcement Date
|
3/30/18
|
4/12/19
|
4/28/20
|
4/29/21
|
4/22/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -25.88% | 162M | | +0.38% | 6.01B | | -2.79% | 1.02B | | -2.03% | 366M | | -4.04% | 294M | | +1.81% | 219M | | +24.23% | 134M | | +16.54% | 110M | | -11.84% | 66.48M | | -24.76% | 53.11M |
Beer, Wine & Liquor Stores
|