Summary of Consolidated Financial Results
For The Third Quarter Ended December 31, 2021
[Japanese GAAP]
January 28, 2022
Company name: | TOKYO ELECTRON DEVICE LIMITED |
Stock exchange listing: | Tokyo Stock Exchange 1st Section (Code 2760) |
URL: | https://www.teldevice.co.jp/eng/ |
Representative: | Atsushi Tokushige, President & Representative Director |
Contact: | Hiroki Tanaka, Director, Financial Department |
TEL: | +81-45-443-4000 |
(Amounts are rounded down to the nearest million yen.)
1. Consolidated Financial Highlights for the Third Quarter Ended December 31, 2021 (April 1, 2021 to December 31, 2021)
(1) Consolidated Operating Results (cumulative)
(% indicates changes from the same period of previous fiscal year.)
Net income | |||||||||||||
Net sales | Operating income | Ordinary income | attributable to | ||||||||||
owners of parent | |||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||
The Third Quarter | 127,892 | 29.0 | 4,733 | 90.0 | 4,260 | 63.1 | 3,895 | 118.0 | |||||
ended December 31, 2021 | |||||||||||||
The Third Quarter | 99,106 | 0.7 | 2,490 | 15.0 | 2,612 | 30.9 | 1,786 | 37.8 | |||||
ended December 31, 2020 | |||||||||||||
(Note) Comprehensive income: The Third Quarter ended December 31, 2021 | 4,488 million yen [158.3%] | ||||||||||||
The Third Quarter ended December 31, 2020 | 1,737 million yen [25.4%] | ||||||||||||
Basic net income | Diluted net income | ||||||||||||
per share | per share | ||||||||||||
Yen | Yen | ||||||||||||
The Third Quarter | 390.44 | - | |||||||||||
ended December 31, 2021 | |||||||||||||
The Third Quarter | 177.68 | - | |||||||||||
ended December 31, 2020 | |||||||||||||
(2) Consolidated Financial Position | |||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||
Millions of yen | Millions of yen | % | |||||||||||
As of December 31, 2021 | 103,927 | 30,767 | 28.6 | ||||||||||
As of March 31, 2021 | 90,870 | 29,652 | 31.9 | ||||||||||
(Reference) Equity: | As of December 31, 2021 29,761 million yen | As of March 31, 2021 | 28,965 million yen |
(Note) The Company has applied the "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29, March 31, 2020), etc. effective from the beginning of the first quarter ended June 30, 2021. The figures for the third quarter ended December 31, 2021, are the figures after the application of this accounting standard, etc.
2. Dividends
Annual dividends per share | ||||||||
End of 1Q | End of 2Q | End of 3Q | Year-end | Annual | ||||
Yen | Yen | Yen | Yen | Yen | ||||
Fiscal year ended | - | 40.00 | - | 85.00 | 125.00 | |||
March 31, 2021 | ||||||||
Fiscal year ending | - | 105.00 | - | |||||
March 31, 2022 | ||||||||
Fiscal year ending | ||||||||
March 31, 2022 | 100.00 | 205.00 | ||||||
(Forecast) | ||||||||
(Note) Revision of | dividends forecast: None |
3. Consolidated Financial Forecasts for the Fiscal Year Ending March 31, 2022 (April 1, 2021 to March 31, 2022)
(% indicates changes from the same | period of | previous fiscal year.) | |||||||
Net income | Basic net income | ||||||||
Net sales | Ordinary income | attributable to owners | |||||||
per share | |||||||||
of parent | |||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |||
Fiscal year ending | 172,000 | 20.1 | 6,200 | 34.0 | 5,200 | 65.4 | 518.79 | ||
March 31, 2022 | |||||||||
(Note) Revision of | financial forecasts: None | ||||||||
*Notes | |||||||||
(1) Changes of significant subsidiaries during the period | : None |
- Changes in accounting policies, accounting estimates, and restatements
1) | Changes due to revision of accounting standards | : Yes |
2) | Changes in accounting standards other than 1) | : None |
3) | Changes in accounting estimates | : None |
4) | Restatements | : None |
(3) Number of shares outstanding (common stock)
1) Number of shares outstanding at the end of the period (including treasury stock):
December 31, 2021 | 10,445,500 shares | |
March 31, 2021 | 10,445,500 shares | |
2) Number of shares of treasury stock at the end of the period: | ||
December 31, 2021 | 558,575 shares | |
March 31, 2021 | 357,754 shares | |
3) Average number of shares outstanding during the period: | ||
The Third Quarter ended December 31, | 9,976,457 shares | |
2021 | ||
The Third Quarter ended December 31, | 10,053,945 shares | |
2020 |
(Note) The Company has adopted the Directors' Compensation BIP (Board Incentive Plan) Trust and the ESOP (Employee Stock Ownership Plan) Trust, and the "Trust-Type Employee Shareholding Incentive Plan (E- Ship)", and has included the number of the Company's shares held by both Trusts accordingly in the number of shares of treasury stock.
*This quarterly financial report is outside the scope of an audit procedure by the Certified Public Accountant or the Audit firm.
*Explanation of the appropriate use of finance forecasts and other special notes
The financial forecasts and other estimates herein are based on currently available information and certain assumptions deemed reasonable at time of report issuance. The Company does not guarantee the achievement of these forecasts. Actual operating results may differ significantly from these forecasts due to various factors.
Consolidated Financial Statements and Segment Information
(1) Consolidated Balance Sheets
(Millions of yen) | ||||||
FY 2021 | FY 2022 | |||||
(As of Mar. 31, 2021) | (As of Dec. 31, 2021) | |||||
Assets | ||||||
Current assets | ||||||
Cash and deposits | 5,680 | 6,618 | ||||
Notes and accounts receivable - trade | 39,543 | - | ||||
Notes and accounts receivable - trade, and | - | 42,369 | ||||
contract assets | ||||||
Electronically recorded monetary claims - | 2,181 | 3,239 | ||||
operating | ||||||
Merchandise and finished goods | 24,795 | 26,897 | ||||
Raw materials | 849 | 1,346 | ||||
Other | 9,677 | 13,505 | ||||
Allowance for doubtful accounts | (6) | (6) | ||||
Total current assets | 82,721 | 93,968 | ||||
Non-current assets | ||||||
Property, plant and equipment | 1,820 | 3,702 | ||||
Intangible assets | 1,695 | 1,577 | ||||
Investments and other assets | ||||||
Retirement benefit asset | 330 | 379 | ||||
Other | 4,350 | 4,347 | ||||
Allowance for doubtful accounts | (47) | (47) | ||||
Total investments and other assets | 4,633 | 4,679 | ||||
Total non-current assets | 8,149 | 9,959 | ||||
Total assets | 90,870 | 103,927 |
- 1 -
(Millions of yen) | |
FY 2021 | FY 2022 |
(As of Mar. 31, 2021) | (As of Dec. 31, 2021) |
Liabilities
Current liabilities
Accounts payable - trade
Short-term borrowings
Current portion of long-term borrowings Income taxes payable
Advances received
Provision for bonuses
Other
Total current liabilities
Non-current liabilities
Long-term borrowings
Retirement benefit liability
Other
Total non-current liabilities
Total liabilities
Net assets
Shareholders' equity
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity Accumulated other comprehensive income
Valuation difference on available-for-sale securities
Deferred gains or losses on hedges Foreign currency translation adjustment Remeasurements of defined benefit plans
11,187 | 13,593 | |||
8,918 | 15,142 | |||
4,040 | 4,840 | |||
1,140 | 1,262 | |||
10,201 | 14,318 | |||
1,667 | 850 | |||
2,841 | 3,041 | |||
39,997 | 53,048 | |||
12,375 | 11,045 | |||
7,930 | 7,898 | |||
914 | 1,167 | |||
21,220 | 20,111 | |||
61,217 | 73,160 | |||
2,495 | 2,495 | |||
5,652 | 5,652 | |||
21,332 | 23,072 | |||
(785) | (1,977) | |||
28,694 | 29,243 | |||
73 | 42 | |||
(225) | (56) | |||
186 | 345 | |||
235 | 187 |
Total accumulated other comprehensive | 270 | 518 | ||||
income | ||||||
Non-controlling interests | 687 | 1,005 | ||||
Total net assets | 29,652 | 30,767 | ||||
Total liabilities and net assets | 90,870 | 103,927 |
- 2 -
- Consolidated Statements of Income and Comprehensive Income Consolidated Statements of Income
(Millions of yen) | ||||||
FY 2021 | FY 2022 | |||||
(from Apr. 1, 2020 | (from Apr. 1, 2021 | |||||
to Dec. 31, 2020) | to Dec. 31, 2021) | |||||
Net sales | 99,106 | 127,892 | ||||
Cost of sales | 85,058 | 110,212 | ||||
Gross profit | 14,047 | 17,680 | ||||
Selling, general and administrative expenses | ||||||
Salaries and allowances | 4,992 | 5,192 | ||||
Provision for bonuses | 609 | 805 | ||||
Retirement benefit expenses | 485 | 472 | ||||
Other | 5,469 | 6,476 | ||||
Total selling, general and administrative | 11,556 | 12,946 | ||||
expenses | ||||||
Operating income | 2,490 | 4,733 | ||||
Non-operating income | ||||||
Dividend income | 2 | 32 | ||||
Dividend income of insurance | 33 | 44 | ||||
Share of profit of entities accounted for using | 57 | 54 | ||||
equity method | ||||||
Foreign exchange gains | 44 | - | ||||
Other | 58 | 29 | ||||
Total non-operating income | 196 | 161 | ||||
Non-operating expenses | ||||||
Foreign exchange losses | - | 554 | ||||
Other | 75 | 80 | ||||
Total non-operating expenses | 75 | 634 | ||||
Ordinary income | 2,612 | 4,260 | ||||
Extraordinary income | ||||||
Gain on sales of non-current assets | 1 | 1 | ||||
Gain on receipt of donated non-current assets | - | 1,888 | ||||
Gain on sales of investments in capital of | - | 31 | ||||
subsidiaries and affiliates | ||||||
Total extraordinary income | 1 | 1,921 | ||||
Extraordinary losses | ||||||
Loss on sales of non-current assets | 0 | 0 | ||||
Loss on retirement of non-current assets | 8 | 5 | ||||
Provision of allowance for doubtful accounts | 0 | 0 | ||||
of golf club membership | ||||||
Loss on redemption of golf club membership | - | 0 | ||||
Loss on change in equity | 19 | - | ||||
Provision for loss on abolishment of trust | - | 112 | ||||
Total extraordinary losses | 29 | 117 | ||||
Net income before income taxes | 2,584 | 6,064 | ||||
Income taxes | 741 | 1,824 | ||||
Net income | 1,842 | 4,240 | ||||
Net income attributable to non-controlling | 56 | 344 | ||||
interests | ||||||
Net income attributable to owners of parent | 1,786 | 3,895 |
- 3 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
TEL - Tokyo Electron Device Ltd. published this content on 08 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 February 2022 06:41:19 UTC.