Stock 2329 TOHOKUSHINSHA FILM CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tohokushinsha Film Corporation

Equities

2329

JP3604400006

Advertising & Marketing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,242 JPY +0.40% Intraday chart for Tohokushinsha Film Corporation +0.08% -5.77%
Apr. 19 Japanet Broadcasting Co., Ltd. agreed to acquire Star Channel, Inc. from Tohokushinsha Film Corporation. CI
2023 Tohokushinsha Film Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 34,476 27,014 23,418 32,947 27,958 31,913
Enterprise Value (EV) 1 4,111 -5.919 -5,041 1,676 -5,072 -3,864
P/E ratio 14.6 x -17 x 13.3 x 40.3 x 9.11 x 10.2 x
Yield 3% 2.66% 3.07% 1.09% 3.05% 2.68%
Capitalization / Revenue 0.54 x 0.43 x 0.39 x 0.62 x 0.53 x 0.57 x
EV / Revenue 0.06 x -0 x -0.08 x 0.03 x -0.1 x -0.07 x
EV / EBITDA 1.03 x -0 x -1.22 x 0.46 x -0.97 x -0.68 x
EV / FCF 2.11 x -0.04 x -2.21 x 0.48 x -1.24 x -1.15 x
FCF Yield 47.5% -2,241% -45.3% 208% -80.9% -86.9%
Price to Book 0.48 x 0.39 x 0.34 x 0.46 x 0.38 x 0.41 x
Nbr of stocks (in thousands) 44,949 44,949 44,949 44,948 44,948 44,948
Reference price 2 767.0 601.0 521.0 733.0 622.0 710.0
Announcement Date 6/29/18 6/28/19 7/31/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 63,812 62,496 59,886 52,874 52,758 55,922
EBITDA 1 3,975 2,805 4,116 3,605 5,249 5,677
EBIT 1 2,794 1,643 2,978 2,400 4,135 4,202
Operating Margin 4.38% 2.63% 4.97% 4.54% 7.84% 7.51%
Earnings before Tax (EBT) 1 4,470 119 3,218 2,058 5,011 5,085
Net income 1 2,361 -1,591 1,767 818 3,068 3,133
Net margin 3.7% -2.55% 2.95% 1.55% 5.82% 5.6%
EPS 2 52.53 -35.40 39.31 18.20 68.26 69.70
Free Cash Flow 1 1,953 132.6 2,283 3,494 4,104 3,358
FCF margin 3.06% 0.21% 3.81% 6.61% 7.78% 6%
FCF Conversion (EBITDA) 49.13% 4.73% 55.47% 96.91% 78.19% 59.15%
FCF Conversion (Net income) 82.71% - 129.22% 427.11% 133.77% 107.18%
Dividend per Share 2 23.00 16.00 16.00 8.000 19.00 19.00
Announcement Date 6/29/18 6/28/19 7/31/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 28,694 23,347 23,819 12,895 13,131 25,607 12,692 12,349 24,341 12,196
EBITDA - - - - - - - - - -
EBIT 1 1,542 362 1,265 1,180 927 2,110 462 297 793 653
Operating Margin 5.37% 1.55% 5.31% 9.15% 7.06% 8.24% 3.64% 2.41% 3.26% 5.35%
Earnings before Tax (EBT) 1 1,765 787 2,194 1,426 1,044 2,399 915 63 1,913 735
Net income 1 989 212 1,306 926 509 1,291 539 -86 1,345 364
Net margin 3.45% 0.91% 5.48% 7.18% 3.88% 5.04% 4.25% -0.7% 5.53% 2.98%
EPS 2 22.01 4.740 29.07 20.61 11.33 28.74 11.99 -1.930 29.93 8.110
Dividend per Share - - - - - - - - - -
Announcement Date 11/7/19 11/13/20 11/12/21 2/10/22 8/10/22 11/11/22 2/10/23 8/10/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 30,365 27,020 28,459 31,271 33,030 35,777
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,953 133 2,283 3,494 4,104 3,358
ROE (net income / shareholders' equity) 3.4% -2.29% 2.61% 1.3% 4.3% 4.25%
ROA (Net income/ Total Assets) 1.82% 1.09% 2.05% 1.66% 2.76% 2.72%
Assets 1 129,569 -146,299 86,258 49,343 111,200 115,358
Book Value Per Share 2 1,603 1,548 1,541 1,595 1,640 1,718
Cash Flow per Share 2 701.0 620.0 645.0 710.0 779.0 836.0
Capex 1 1,256 2,162 711 689 601 1,187
Capex / Sales 1.97% 3.46% 1.19% 1.3% 1.14% 2.12%
Announcement Date 6/29/18 6/28/19 7/31/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Advertising Agency

1st Jan change Capi.
TOHOKUSHINSHA FILM CORPORATION Stock Tohokushinsha Film Corporation
-5.77% 355M
DENTSU INC. Stock Dentsu Inc.
+16.61% 7.09B
LEO GROUP CO., LTD. Stock Leo Group Co., Ltd.
-8.33% 1.95B
GUANGDONG ADVERTISING GROUP CO.,LTD Stock Guangdong Advertising Group Co.,Ltd
-4.50% 1.28B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD. Stock Easy Click Worldwide Network Technology Co., Ltd.
-12.95% 1.12B
FUJIAN ZITIAN MEDIA TECHNOLOGY CO., LTD. Stock Fujian Zitian Media Technology Co., Ltd.
-34.24% 628M
MOBVISTA INC. Stock Mobvista Inc.
-6.90% 516M
GUANGDONG TLOONG TECHNOLOGY GROUP CO.,LTD Stock Guangdong Tloong Technology Group Co.,Ltd
-36.87% 461M
NATIONAL CINEMEDIA, INC. Stock National CineMedia, Inc.
+7.85% 433M
BEIJING QUANSHI WORLD ONLINE NETWORK INFORMATION CO., LTD. Stock Beijing Quanshi World Online Network Information Co., Ltd.
-33.32% 371M
Advertising Agency
  1. Stock Market
  2. Equities
  3. 2329 Stock
  4. Financials Tohokushinsha Film Corporation