Market Closed -
Bombay S.E.
06:00:50 2024-05-09 am EDT
|
5-day change
|
1st Jan Change
|
3,448
INR
|
+3.12%
|
|
+3.30%
|
+6.00%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
44,383
|
57,196
|
97,393
|
161,920
|
208,958
|
259,381
|
-
|
-
|
Enterprise Value (EV)
1 |
42,616
|
53,097
|
95,985
|
161,046
|
205,276
|
255,705
|
254,356
|
250,934
|
P/E ratio
|
29.6
x
|
23.2
x
|
68
x
|
49.5
x
|
53.5
x
|
73.4
x
|
60.4
x
|
46.1
x
|
Yield
|
0.17%
|
-
|
0.12%
|
0.07%
|
0.05%
|
0.07%
|
0.07%
|
0.08%
|
Capitalization / Revenue
|
2.67
x
|
3.54
x
|
6.9
x
|
7.35
x
|
7.45
x
|
9.26
x
|
8.08
x
|
6.62
x
|
EV / Revenue
|
2.56
x
|
3.28
x
|
6.8
x
|
7.31
x
|
7.31
x
|
9.13
x
|
7.92
x
|
6.4
x
|
EV / EBITDA
|
14.8
x
|
14.6
x
|
38.1
x
|
31.5
x
|
36.6
x
|
48.9
x
|
39.9
x
|
31.1
x
|
EV / FCF
|
32.4
x
|
23
x
|
86.9
x
|
-340
x
|
73.3
x
|
201
x
|
389
x
|
70.3
x
|
FCF Yield
|
3.08%
|
4.34%
|
1.15%
|
-0.29%
|
1.36%
|
0.5%
|
0.26%
|
1.42%
|
Price to Book
|
3.31
x
|
3.63
x
|
7.25
x
|
9.77
x
|
10.3
x
|
10.9
x
|
9.21
x
|
7.72
x
|
Nbr of stocks (in thousands)
|
75,219
|
75,219
|
75,219
|
75,219
|
75,219
|
75,219
|
-
|
-
|
Reference price
2 |
590.0
|
760.4
|
1,295
|
2,153
|
2,778
|
3,448
|
3,448
|
3,448
|
Announcement Date
|
5/21/19
|
6/5/20
|
6/18/21
|
5/27/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,644
|
16,178
|
14,105
|
22,032
|
28,066
|
28,005
|
32,106
|
39,210
|
EBITDA
1 |
2,886
|
3,632
|
2,518
|
5,106
|
5,604
|
5,227
|
6,378
|
8,074
|
EBIT
1 |
2,093
|
2,864
|
1,769
|
4,263
|
4,732
|
4,362
|
5,260
|
6,765
|
Operating Margin
|
12.58%
|
17.7%
|
12.54%
|
19.35%
|
16.86%
|
15.58%
|
16.38%
|
17.25%
|
Earnings before Tax (EBT)
1 |
2,238
|
3,064
|
1,951
|
4,382
|
5,235
|
4,743
|
5,753
|
7,409
|
Net income
1 |
1,486
|
2,461
|
1,432
|
3,271
|
3,907
|
3,603
|
4,300
|
5,539
|
Net margin
|
8.93%
|
15.21%
|
10.15%
|
14.85%
|
13.92%
|
12.87%
|
13.39%
|
14.13%
|
EPS
2 |
19.92
|
32.72
|
19.03
|
43.49
|
51.95
|
46.96
|
57.10
|
74.88
|
Free Cash Flow
1 |
1,314
|
2,306
|
1,104
|
-474
|
2,801
|
1,274
|
654.6
|
3,570
|
FCF margin
|
7.89%
|
14.26%
|
7.83%
|
-2.15%
|
9.98%
|
4.55%
|
2.04%
|
9.1%
|
FCF Conversion (EBITDA)
|
45.51%
|
63.49%
|
43.86%
|
-
|
49.99%
|
24.37%
|
10.26%
|
44.22%
|
FCF Conversion (Net income)
|
88.38%
|
93.71%
|
77.12%
|
-
|
71.68%
|
35.36%
|
15.22%
|
64.45%
|
Dividend per Share
2 |
1.000
|
-
|
1.500
|
1.500
|
1.500
|
2.275
|
2.500
|
2.667
|
Announcement Date
|
5/21/19
|
6/5/20
|
6/18/21
|
5/27/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3,836
|
4,754
|
4,678
|
5,579
|
5,100
|
6,674
|
6,992
|
6,954
|
6,094
|
8,025
|
7,625
|
6,735
|
7,492
|
EBITDA
1 |
670.7
|
868.5
|
927.6
|
1,238
|
1,141
|
1,798
|
1,716
|
1,321
|
1,037
|
1,529
|
1,517
|
1,320
|
1,379
|
EBIT
1 |
483.1
|
673.8
|
728.8
|
1,033
|
925
|
1,574
|
1,498
|
1,104
|
813
|
1,316
|
1,323
|
1,322
|
1,132
|
Operating Margin
|
12.59%
|
14.17%
|
15.58%
|
18.52%
|
18.14%
|
23.58%
|
21.42%
|
15.88%
|
13.34%
|
16.4%
|
17.35%
|
19.63%
|
15.11%
|
Earnings before Tax (EBT)
1 |
498.3
|
746.6
|
753.6
|
1,067
|
950
|
1,610
|
1,600
|
1,314
|
952
|
1,369
|
1,204
|
1,186
|
1,140
|
Net income
1 |
371.8
|
529.3
|
567.2
|
791.9
|
698
|
1,213
|
1,181
|
976
|
706
|
1,045
|
1,192
|
1,086
|
853.5
|
Net margin
|
9.69%
|
11.13%
|
12.12%
|
14.19%
|
13.69%
|
18.18%
|
16.89%
|
14.04%
|
11.59%
|
13.02%
|
15.63%
|
16.13%
|
11.39%
|
EPS
2 |
4.940
|
7.040
|
7.540
|
10.53
|
9.280
|
16.13
|
15.70
|
12.98
|
9.390
|
13.89
|
13.65
|
13.35
|
11.35
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/21
|
6/18/21
|
8/9/21
|
11/10/21
|
2/2/22
|
5/27/22
|
8/12/22
|
10/31/22
|
2/1/23
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,766
|
4,099
|
1,409
|
874
|
3,682
|
3,676
|
5,025
|
8,447
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,314
|
2,306
|
1,104
|
-474
|
2,801
|
1,274
|
655
|
3,570
|
ROE (net income / shareholders' equity)
|
14.6%
|
16.9%
|
9.81%
|
21.8%
|
21.2%
|
15.9%
|
16.5%
|
17.9%
|
ROA (Net income/ Total Assets)
|
-
|
13.3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
18,462
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
178.0
|
210.0
|
179.0
|
220.0
|
271.0
|
317.0
|
374.0
|
447.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,174
|
1,263
|
783
|
799
|
611
|
3,932
|
3,079
|
1,200
|
Capex / Sales
|
7.05%
|
7.81%
|
5.55%
|
3.63%
|
2.18%
|
14.04%
|
9.59%
|
3.06%
|
Announcement Date
|
5/21/19
|
6/5/20
|
6/18/21
|
5/27/22
|
5/17/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +6.00% | 3.01B | | -5.88% | 7.67B | | +18.43% | 7.21B | | -26.45% | 876M | | +10.27% | 710M | | -17.57% | 663M | | -17.09% | 616M | | -4.26% | 586M | | -9.51% | 530M | | +16.66% | 456M |
Ball & Roller Bearings
|