End-of-day quote
Thailand S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
4.74
THB
|
0.00%
|
|
+0.42%
|
-12.22%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,250
|
5,000
|
4,000
|
4,575
|
4,200
|
2,700
|
Enterprise Value (EV)
1 |
8,813
|
7,372
|
3,381
|
4,843
|
3,332
|
1,877
|
P/E ratio
|
10.4
x
|
9.91
x
|
10.9
x
|
9.7
x
|
11.4
x
|
29.3
x
|
Yield
|
5.29%
|
5.5%
|
5.25%
|
5.46%
|
5%
|
4.63%
|
Capitalization / Revenue
|
1.77
x
|
2.3
x
|
2.62
x
|
3.38
x
|
3.17
x
|
3.08
x
|
EV / Revenue
|
3.66
x
|
3.39
x
|
2.22
x
|
3.58
x
|
2.51
x
|
2.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.86
x
|
0.94
x
|
0.75
x
|
0.81
x
|
0.73
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
Reference price
2 |
8.500
|
10.00
|
8.000
|
9.150
|
8.400
|
5.400
|
Announcement Date
|
2/26/19
|
2/27/20
|
2/23/21
|
2/22/22
|
2/21/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,405
|
2,178
|
1,526
|
1,353
|
1,325
|
876.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
518.2
|
633.1
|
473.8
|
623.8
|
488.8
|
169.5
|
Net income
1 |
407.4
|
504.5
|
367.6
|
471.8
|
367.1
|
92.15
|
Net margin
|
16.94%
|
23.17%
|
24.09%
|
34.86%
|
27.69%
|
10.52%
|
EPS
2 |
0.8147
|
1.009
|
0.7352
|
0.9435
|
0.7342
|
0.1843
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4500
|
0.5500
|
0.4200
|
0.5000
|
0.4200
|
0.2500
|
Announcement Date
|
2/26/19
|
2/27/20
|
2/23/21
|
2/22/22
|
2/21/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,563
|
2,372
|
-
|
268
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
619
|
-
|
868
|
823
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.4%
|
9.8%
|
6.95%
|
8.61%
|
6.47%
|
1.68%
|
ROA (Net income/ Total Assets)
|
3.99%
|
5.16%
|
4.48%
|
6.62%
|
5.46%
|
1.47%
|
Assets
1 |
10,210
|
9,768
|
8,206
|
7,129
|
6,728
|
6,264
|
Book Value Per Share
2 |
9.840
|
10.60
|
10.70
|
11.30
|
11.50
|
11.20
|
Cash Flow per Share
2 |
0.8800
|
2.040
|
4.430
|
1.360
|
2.650
|
2.630
|
Capex
1 |
48.2
|
51.3
|
20.4
|
10.4
|
-
|
59.2
|
Capex / Sales
|
2%
|
2.36%
|
1.33%
|
0.77%
|
-
|
6.76%
|
Announcement Date
|
2/26/19
|
2/27/20
|
2/23/21
|
2/22/22
|
2/21/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.22% | 64.35M | | -6.04% | 51.37B | | -4.51% | 31.37B | | +58.94% | 28.64B | | +22.14% | 24.24B | | +21.08% | 18.31B | | +4.76% | 13.19B | | +24.62% | 11.67B | | +13.46% | 8.19B | | -28.04% | 7.35B |
Other Consumer Lending
|