Market Closed -
Toronto S.E.
04:16:02 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
74.8
CAD
|
-5.84%
|
|
-7.88%
|
-12.64%
|
Fiscal Period: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
134,694
|
106,572
|
163,522
|
158,095
|
139,586
|
131,887
|
-
|
-
|
Enterprise Value (EV)
1 |
134,694
|
106,572
|
163,522
|
158,095
|
139,586
|
131,887
|
131,887
|
131,887
|
P/E ratio
|
12
x
|
9.14
x
|
11.6
x
|
9.21
x
|
13.8
x
|
11
x
|
9.65
x
|
9.32
x
|
Yield
|
3.84%
|
5.29%
|
3.52%
|
4.08%
|
4.96%
|
5.45%
|
5.83%
|
5.75%
|
Capitalization / Revenue
|
3.51
x
|
2.7
x
|
4.07
x
|
3.22
x
|
2.69
x
|
2.62
x
|
2.5
x
|
2.28
x
|
EV / Revenue
|
3.51
x
|
2.7
x
|
4.07
x
|
3.22
x
|
2.69
x
|
2.62
x
|
2.5
x
|
2.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.66
x
|
1.19
x
|
1.74
x
|
1.59
x
|
1.37
x
|
1.26
x
|
1.18
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
1,790,907
|
1,813,064
|
1,820,149
|
1,813,220
|
1,802,041
|
1,763,189
|
-
|
-
|
Reference price
2 |
75.21
|
58.78
|
89.84
|
87.19
|
77.46
|
74.80
|
74.80
|
74.80
|
Announcement Date
|
12/5/19
|
12/3/20
|
12/2/21
|
12/1/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
38,393
|
39,498
|
40,138
|
49,032
|
51,839
|
50,374
|
52,676
|
57,919
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,308
|
18,160
|
17,229
|
24,673
|
24,409
|
21,350
|
22,626
|
22,756
|
Operating Margin
|
45.08%
|
45.98%
|
42.92%
|
50.32%
|
47.09%
|
42.38%
|
42.95%
|
39.29%
|
Earnings before Tax (EBT)
1 |
13,229
|
11,914
|
17,134
|
20,424
|
13,086
|
15,126
|
15,587
|
18,363
|
Net income
1 |
11,416
|
11,628
|
14,049
|
17,170
|
10,219
|
12,061
|
13,046
|
14,325
|
Net margin
|
29.73%
|
29.44%
|
35%
|
35.02%
|
19.71%
|
23.94%
|
24.77%
|
24.73%
|
EPS
2 |
6.250
|
6.430
|
7.720
|
9.470
|
5.600
|
6.813
|
7.752
|
8.029
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.890
|
3.110
|
3.160
|
3.560
|
3.840
|
4.074
|
4.359
|
4.300
|
Announcement Date
|
12/5/19
|
12/3/20
|
12/2/21
|
12/1/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
10,327
|
10,563
|
10,481
|
10,815
|
15,563
|
13,102
|
12,539
|
13,013
|
13,185
|
13,771
|
12,439
|
12,796
|
12,987
|
13,379
|
13,490
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,429
|
4,666
|
4,482
|
4,782
|
9,133
|
6,561
|
5,846
|
6,060
|
5,942
|
6,646
|
5,084
|
5,316
|
5,458
|
5,496
|
5,236
|
Operating Margin
|
42.89%
|
44.17%
|
42.76%
|
44.22%
|
58.68%
|
50.08%
|
46.62%
|
46.57%
|
45.07%
|
48.26%
|
40.87%
|
41.54%
|
42.03%
|
41.08%
|
38.81%
|
Earnings before Tax (EBT)
1 |
4,467
|
4,486
|
4,611
|
3,649
|
7,678
|
2,244
|
3,976
|
3,508
|
3,358
|
3,317
|
3,865
|
3,826
|
3,648
|
3,544
|
3,390
|
Net income
1 |
3,718
|
3,690
|
3,745
|
3,171
|
6,564
|
1,499
|
3,141
|
2,889
|
2,690
|
2,750
|
3,164
|
3,211
|
3,104
|
3,026
|
2,787
|
Net margin
|
36%
|
34.93%
|
35.73%
|
29.32%
|
42.18%
|
11.44%
|
25.05%
|
22.2%
|
20.4%
|
19.97%
|
25.44%
|
25.09%
|
23.9%
|
22.62%
|
20.66%
|
EPS
2 |
2.040
|
2.020
|
2.070
|
1.750
|
3.620
|
0.8200
|
1.720
|
1.570
|
1.490
|
1.550
|
1.544
|
1.970
|
1.990
|
2.140
|
2.020
|
Dividend per Share
2 |
0.7900
|
0.8900
|
0.8900
|
0.8900
|
0.8900
|
0.9600
|
0.9600
|
0.9600
|
0.9600
|
-
|
1.020
|
1.028
|
1.048
|
1.094
|
1.100
|
Announcement Date
|
12/2/21
|
3/3/22
|
5/26/22
|
8/25/22
|
12/1/22
|
3/2/23
|
5/25/23
|
8/24/23
|
11/30/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.6%
|
11.4%
|
15.9%
|
15.9%
|
14.4%
|
13.3%
|
13.9%
|
11.9%
|
ROA (Net income/ Total Assets)
|
0.91%
|
0.62%
|
0.82%
|
0.83%
|
0.75%
|
0.71%
|
0.72%
|
0.7%
|
Assets
1 |
1,255,609
|
1,876,695
|
1,722,324
|
2,063,702
|
1,357,105
|
1,710,800
|
1,807,777
|
2,046,484
|
Book Value Per Share
2 |
45.20
|
49.50
|
51.70
|
55.00
|
56.60
|
59.60
|
63.10
|
64.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/5/19
|
12/3/20
|
12/2/21
|
12/1/22
|
11/30/23
|
-
|
-
|
-
|
Last Close Price
74.8
CAD Average target price
88.88
CAD Spread / Average Target +18.82% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.64% | 96.38B | | +12.00% | 547B | | +10.60% | 291B | | +12.04% | 250B | | +21.78% | 210B | | +17.11% | 171B | | +11.40% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|