Financials The PRS REIT plc

Equities

PRSR

GB00BF01NH51

Residential REITs

Market Closed - London S.E. 11:35:26 2024-05-17 am EDT 5-day change 1st Jan Change
81.6 GBX -0.37% Intraday chart for The PRS REIT plc +3.82% -5.34%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 465.6 368.5 505.2 580 441.6 448.2 - -
Enterprise Value (EV) 1 335.6 454.4 774.7 878 803.6 844.9 881.5 908.5
P/E ratio - 22.5 x 11.5 x 4.93 x 10.4 x 8.97 x 6.92 x 5.44 x
Yield 5.32% 5.38% 3.92% 3.79% 4.98% 4.9% 5.06% 5.28%
Capitalization / Revenue 94.7 x 36.1 x 23.6 x 16.9 x 11 x 9.76 x 9.13 x 8.5 x
EV / Revenue 68.3 x 44.5 x 36.1 x 25.6 x 20 x 18.4 x 18 x 17.2 x
EV / EBITDA 22.9 x 112 x 52.6 x 32.2 x 24 x 22.5 x 21.8 x 20.7 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 1.03 x 0.91 x 0.67 x 0.63 x 0.58 x 0.55 x
Nbr of stocks (in thousands) 495,277 495,277 495,277 549,251 549,251 549,251 - -
Reference price 2 0.9400 0.7440 1.020 1.056 0.8040 0.8160 0.8160 0.8160
Announcement Date 9/25/19 10/6/20 10/12/21 10/11/22 10/10/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4.916 10.22 21.45 34.33 40.15 45.9 49.1 52.7
EBITDA 1 14.65 4.057 14.72 27.29 33.53 37.5 40.5 43.9
EBIT 14.65 4.057 14.72 27.29 - - - -
Operating Margin 297.93% 39.71% 68.63% 79.49% - - - -
Earnings before Tax (EBT) 1 14.57 16.41 44.11 115.9 42.45 50.1 65 82.3
Net income 1 14.57 16.41 44.11 115.9 42.45 50.1 65 82.3
Net margin 296.4% 160.59% 205.66% 337.59% 105.73% 109.15% 132.38% 156.17%
EPS 2 - 0.0330 0.0890 0.2140 0.0770 0.0910 0.1180 0.1500
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0500 0.0400 0.0400 0.0400 0.0400 0.0400 0.0412 0.0431
Announcement Date 9/25/19 10/6/20 10/12/21 10/11/22 10/10/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2022 S1 2023 S1
Net sales - - -
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - 38.55 -
Net margin - - -
EPS - 0.0740 -
Dividend per Share 1 0.0200 - 0.0200
Announcement Date 3/31/20 3/23/22 -
1GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 85.9 269 298 362 397 433 460
Net Cash position 1 130 - - - - - - -
Leverage (Debt/EBITDA) - 21.18 x 18.3 x 10.92 x 10.8 x 10.58 x 10.7 x 10.48 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 3.47% 9.18% 2.86% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 0.9900 1.160 1.200 1.290 1.400 1.480
Cash Flow per Share - - - - - - - -
Capex - 194 164 81.8 - - - -
Capex / Sales - 1,896.56% 765.8% 238.35% - - - -
Announcement Date 9/25/19 10/6/20 10/12/21 10/11/22 10/10/23 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.816 GBP
Average target price
1.043 GBP
Spread / Average Target
+27.86%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PRSR Stock
  4. Financials The PRS REIT plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW