THE INDIAN HUME PIPE COMPANY LIMITED Financials The Indian Hume Pipe Company Limited
Equities
INDIANHUME
INE323C01030
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 260.6 INR | -2.25% |
|
-4.96% | +7.40% |
Valuation
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 14,219 | 8,643 | 5,879 | 13,732 | - | - |
| Enterprise Value (EV) 1 | 14,219 | 8,643 | 5,879 | 13,732 | 13,732 | 13,732 |
| P/E ratio | - | 15 x | 10.6 x | 26.7 x | 18.9 x | 12.3 x |
| Yield | - | - | 0.82% | 0.77% | 0.77% | 0.77% |
| Capitalization / Revenue | 0.86 x | - | 0.38 x | 0.98 x | 0.86 x | 0.75 x |
| EV / Revenue | 0.86 x | - | 0.38 x | 0.98 x | 0.86 x | 0.75 x |
| EV / EBITDA | 7.2 x | - | 4.38 x | 9.72 x | 8.7 x | 6.87 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 2.74 x | - | 0.85 x | 1.59 x | 1.47 x | 1.32 x |
| Nbr of stocks (in thousands) | 48,447 | 48,447 | 48,447 | 52,682 | - | - |
| Reference price 2 | 293.5 | 178.4 | 121.4 | 260.6 | 260.6 | 260.6 |
| Announcement Date | 5/29/19 | 5/27/22 | 5/16/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 16,455 | - | 15,429 | 13,960 | 16,034 | 18,334 |
| EBITDA 1 | 1,976 | - | 1,342 | 1,412 | 1,578 | 1,999 |
| EBIT 1 | - | - | 1,186 | 1,271 | 1,430 | 1,843 |
| Operating Margin | - | - | 7.69% | 9.1% | 8.92% | 10.05% |
| Earnings before Tax (EBT) 1 | 1,323 | - | 723.8 | 698 | 984 | 1,509 |
| Net income 1 | 863.1 | 577.9 | 557 | 515 | 726 | 1,114 |
| Net margin | 5.25% | - | 3.61% | 3.69% | 4.53% | 6.08% |
| EPS 2 | - | 11.93 | 11.50 | 9.780 | 13.78 | 21.14 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.000 | 2.000 | 2.000 | 2.000 |
| Announcement Date | 5/29/19 | 5/27/22 | 5/16/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 3,470 | - | 4,128 | 3,952 |
| EBITDA 1 | 291.5 | - | 421 | 405 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | 113.8 | 86 | 234 | 218 |
| Net income 1 | 85.06 | - | 175 | 163 |
| Net margin | 2.45% | - | 4.24% | 4.12% |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 8/10/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 17.7% | - | 8.28% | 6.9% | 8.8% | 12.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | 107.0 | - | 144.0 | 164.0 | 177.0 | 198.0 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | 22.2 | 100 | 100 | 100 |
| Capex / Sales | - | - | 0.14% | 0.72% | 0.62% | 0.55% |
| Announcement Date | 5/29/19 | 5/27/22 | 5/16/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +7.40% | 168M | |
| +116.01% | 680M | |
| -9.01% | 571M | |
| -15.73% | 570M | |
| -4.86% | 528M | |
| -8.33% | 464M | |
| -21.16% | 346M | |
| -53.12% | 288M | |
| +38.49% | 216M | |
| -22.55% | 163M |
- Stock Market
- Equities
- INDIANHUME Stock
- Financials The Indian Hume Pipe Company Limited