Market Closed -
Nyse
04:00:02 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
135.2
USD
|
-1.60%
|
|
+0.05%
|
+11.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,384
|
4,257
|
4,663
|
4,806
|
4,342
|
4,938
|
-
|
Enterprise Value (EV)
1 |
5,384
|
4,917
|
4,663
|
4,806
|
4,342
|
4,938
|
4,938
|
P/E ratio
|
13.1
x
|
12.4
x
|
11.4
x
|
42.1
x
|
124
x
|
11.8
x
|
10.5
x
|
Yield
|
1.79%
|
2.27%
|
2.17%
|
2.26%
|
2.7%
|
2.56%
|
2.72%
|
Capitalization / Revenue
|
1.18
x
|
0.93
x
|
0.93
x
|
0.88
x
|
0.75
x
|
0.82
x
|
0.77
x
|
EV / Revenue
|
1.18
x
|
0.93
x
|
0.93
x
|
0.88
x
|
0.75
x
|
0.82
x
|
0.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.8
x
|
1.33
x
|
1.48
x
|
2.07
x
|
1.76
x
|
1.77
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
39,392
|
36,410
|
35,580
|
35,562
|
35,762
|
35,943
|
-
|
Reference price
2 |
136.7
|
116.9
|
131.1
|
135.1
|
121.4
|
135.2
|
135.2
|
Announcement Date
|
2/4/20
|
2/3/21
|
2/2/22
|
2/1/23
|
1/31/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,582
|
4,598
|
4,993
|
5,476
|
5,810
|
6,046
|
6,426
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
453.6
|
-
|
-
|
285.1
|
105.6
|
563.7
|
674.2
|
Operating Margin
|
9.9%
|
-
|
-
|
5.21%
|
1.82%
|
9.32%
|
10.49%
|
Earnings before Tax (EBT)
1 |
522.1
|
444.8
|
521.3
|
-
|
41.1
|
430.6
|
587.6
|
Net income
1 |
425.1
|
-
|
418.7
|
116
|
35.3
|
420.3
|
467.8
|
Net margin
|
9.28%
|
-
|
8.39%
|
2.12%
|
0.61%
|
6.95%
|
7.28%
|
EPS
2 |
10.46
|
9.420
|
11.49
|
3.210
|
0.9800
|
11.42
|
12.93
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.450
|
2.650
|
2.850
|
3.060
|
3.280
|
3.455
|
3.678
|
Announcement Date
|
2/4/20
|
2/3/21
|
2/2/22
|
2/1/23
|
1/31/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,215
|
1,312
|
1,333
|
1,505
|
1,326
|
1,422
|
1,447
|
1,596
|
1,346
|
1,454
|
1,498
|
1,664
|
1,421
|
1,551
|
1,592
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-38.2
|
-
|
-
|
-
|
158.1
|
149.7
|
102.2
|
129.8
|
182
|
174.5
|
130
|
Operating Margin
|
-
|
-
|
-
|
-
|
-2.88%
|
-
|
-
|
-
|
11.75%
|
10.3%
|
6.82%
|
7.8%
|
12.81%
|
11.25%
|
8.17%
|
Earnings before Tax (EBT)
1 |
204.8
|
130
|
28.2
|
0.5
|
-14.7
|
-17.5
|
-90.7
|
-0.9
|
150.2
|
145.3
|
88.4
|
123.8
|
173.7
|
165.8
|
112.9
|
Net income
1 |
163.5
|
104.8
|
22.6
|
0.2
|
-11.6
|
-12
|
-69.2
|
8.6
|
107.9
|
115.5
|
69.8
|
97.8
|
137.2
|
132.2
|
89.87
|
Net margin
|
13.46%
|
7.99%
|
1.7%
|
0.01%
|
-0.87%
|
-0.84%
|
-4.78%
|
0.54%
|
8.02%
|
7.94%
|
4.66%
|
5.88%
|
9.65%
|
8.52%
|
5.64%
|
EPS
2 |
4.530
|
2.900
|
0.6300
|
0.0100
|
-0.3300
|
-0.3400
|
-1.940
|
0.2400
|
2.980
|
3.180
|
2.055
|
2.710
|
3.485
|
3.532
|
2.477
|
Dividend per Share
2 |
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.8100
|
0.8100
|
0.8100
|
0.8100
|
0.8500
|
-
|
0.8500
|
0.8500
|
0.9067
|
0.9075
|
0.9075
|
Announcement Date
|
2/2/22
|
5/3/22
|
8/2/22
|
11/1/22
|
2/1/23
|
5/2/23
|
8/2/23
|
10/18/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
660
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
13.1%
|
10.2%
|
7.31%
|
2.43%
|
16%
|
16.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
75.90
|
88.00
|
88.60
|
65.40
|
68.90
|
76.30
|
85.30
|
Cash Flow per Share
|
-
|
18.60
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
14.9
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.32%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/20
|
2/3/21
|
2/2/22
|
2/1/23
|
1/31/24
|
-
|
-
|
Last Close Price
137.4
USD Average target price
151.6
USD Spread / Average Target +10.32% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.34% | 4.94B | | +47.10% | 62.4B | | +16.13% | 52.29B | | +13.52% | 49.37B | | +20.15% | 44.3B | | +11.71% | 30.08B | | +73.64% | 28.2B | | +26.79% | 25.7B | | +2.93% | 21.96B | | +15.30% | 21.32B |
Other Property & Casualty Insurance
|