Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1 EUR | -1.19% | -.--% | -.--% |
May. 28 | The Blockchain Group Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Global markets live: Applied Materials, Gap, Apple, Boeing, IBM... |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 3.864 | 7.847 | 66.87 | 73.32 | 7.942 |
Enterprise Value (EV) 1 | 5.637 | 9.814 | 68.15 | 74.2 | 10.25 |
P/E ratio | -2.35 x | 37.4 x | 93 x | -115 x | -0.38 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.72 x | 3.2 x | 7.86 x | 3.89 x | 0.34 x |
EV / Revenue | 2.5 x | 4.01 x | 8.01 x | 3.94 x | 0.44 x |
EV / EBITDA | -14.1 x | 29.4 x | 160 x | -62.5 x | 77 x |
EV / FCF | 59 x | 28.5 x | 29.9 x | -9.66 x | 1.12 x |
FCF Yield | 1.69% | 3.51% | 3.35% | -10.4% | 89.3% |
Price to Book | -3.46 x | -9.69 x | 92.6 x | 2.52 x | 1.07 x |
Nbr of stocks (in thousands) | 25,419 | 26,244 | 30,533 | 49,607 | 79,417 |
Reference price 2 | 0.1520 | 0.2990 | 2.190 | 1.478 | 0.1000 |
Announcement Date | 5/2/19 | 5/1/20 | 4/22/21 | 5/20/22 | 5/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 2.252 | 2.45 | 8.509 | 18.83 | 23.2 |
EBITDA 1 | -0.4 | 0.334 | 0.427 | -1.187 | 0.133 |
EBIT 1 | -1.14 | -0.285 | -0.242 | -1.943 | -16.33 |
Operating Margin | -50.62% | -11.63% | -2.84% | -10.32% | -70.39% |
Earnings before Tax (EBT) 1 | -1.675 | 0.311 | 0.812 | -2.138 | -24.23 |
Net income 1 | -1.647 | 0.213 | 0.724 | -0.516 | -21.17 |
Net margin | -73.13% | 8.69% | 8.51% | -2.74% | -91.24% |
EPS 2 | -0.0648 | 0.008000 | 0.0235 | -0.0128 | -0.2660 |
Free Cash Flow 1 | 0.0955 | 0.3444 | 2.28 | -7.684 | 9.145 |
FCF margin | 4.24% | 14.06% | 26.8% | -40.81% | 39.42% |
FCF Conversion (EBITDA) | - | 103.11% | 534.02% | - | 6,876.13% |
FCF Conversion (Net income) | - | 161.68% | 314.95% | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 5/2/19 | 5/1/20 | 4/22/21 | 5/20/22 | 5/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 1.77 | 1.97 | 1.28 | 0.88 | 2.3 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -4.432 x | 5.889 x | 2.998 x | -0.7414 x | 17.32 x |
Free Cash Flow 1 | 0.1 | 0.34 | 2.28 | -7.68 | 9.15 |
ROE (net income / shareholders' equity) | 363% | -45.5% | 117% | -3.16% | -131% |
ROA (Net income/ Total Assets) | -17.5% | -4.84% | -1.67% | -3.74% | -24.2% |
Assets 1 | 9.397 | -4.4 | -43.31 | 13.79 | 87.53 |
Book Value Per Share 2 | -0.0400 | -0.0300 | 0.0200 | 0.5900 | 0.0900 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0200 | 0.0700 | 0.0200 |
Capex | - | 0.17 | 0.48 | 3.69 | 2.26 |
Capex / Sales | - | 6.86% | 5.62% | 19.61% | 9.72% |
Announcement Date | 5/2/19 | 5/1/20 | 4/22/21 | 5/20/22 | 5/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 8.69M | |
+22.14% | 27.9B | |
+5.14% | 17.88B | |
+3.48% | 13.01B | |
-5.79% | 11.61B | |
+3.43% | 11.05B | |
+18.02% | 4.98B | |
+2.10% | 3.49B | |
-24.84% | 3.28B | |
+7.75% | 3.14B |
- Stock Market
- Equities
- ALTBG Stock
- Financials The Blockchain Group