End-of-day quote
Korea S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
19,820
KRW
|
-0.65%
|
|
+4.70%
|
-23.18%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Capitalization
1 |
548,307
|
419,801
|
-
|
Enterprise Value (EV)
2 |
548.3
|
410.8
|
404.8
|
P/E ratio
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.73
x
|
1.14
x
|
1.02
x
|
EV / Revenue
|
2.73
x
|
1.12
x
|
0.98
x
|
EV / EBITDA
|
19.5
x
|
6.04
x
|
4.55
x
|
EV / FCF
|
-
|
41.1
x
|
57.8
x
|
FCF Yield
|
-
|
2.43%
|
1.73%
|
Price to Book
|
-
|
2.08
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
21,252
|
21,181
|
-
|
Reference price
3 |
25,800
|
19,820
|
19,820
|
Announcement Date
|
2/28/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
351.7
|
200.8
|
367
|
412
|
EBITDA
1 |
-
|
-
|
28.11
|
68
|
89
|
EBIT
1 |
-
|
52.74
|
21.16
|
49
|
69
|
Operating Margin
|
-
|
14.99%
|
10.54%
|
13.35%
|
16.75%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
10.42
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1,028
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
10,000
|
7,000
|
FCF margin
|
-
|
-
|
-
|
2,724.8%
|
1,699.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
14,705.88%
|
7,865.17%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/6/22
|
2/13/23
|
2/28/24
|
-
|
-
|
1KRW in Billions2KRW in Million Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
35.78
|
24.18
|
56.08
|
108.6
|
82.7
|
83
|
99.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
6.346
|
3.686
|
-1.507
|
8.673
|
10.3
|
14.4
|
17.5
|
Operating Margin
|
-
|
17.74%
|
15.24%
|
-2.69%
|
7.98%
|
12.45%
|
17.35%
|
17.62%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
10.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
492.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/15/23
|
8/14/23
|
11/14/23
|
2/28/24
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
9
|
15
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
10,000
|
7,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
10.6%
|
13.8%
|
17.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.7%
|
7.5%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
-
|
9,525
|
11,337
|
Cash Flow per Share
3 |
-
|
-
|
-
|
2,139
|
2,763
|
Capex
1 |
-
|
-
|
-
|
30
|
29
|
Capex / Sales
|
-
|
-
|
-
|
8.17%
|
7.04%
|
Announcement Date
|
4/6/22
|
2/13/23
|
2/28/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
19,820
KRW Average target price
30,000
KRW Spread / Average Target +51.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.18% | 314M | | +5.31% | 207B | | +21.82% | 12.89B | | +66.66% | 9.18B | | -9.04% | 3.56B | | +16.35% | 3.29B | | +15.47% | 3.22B | | -14.82% | 2.08B | | -11.34% | 1.8B | | +7.09% | 1.72B |
Industrial Gas
|