Stock TKG TELKOM SA SOC LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Telkom SA SOC Ltd

Equities

TKG

ZAE000044897

Integrated Telecommunications Services

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
23.94 ZAR -1.64% Intraday chart for Telkom SA SOC Ltd -5.34% -19.50%
Mar. 27 Telkom SA SOC Ltd Announces Constitution of A New Committee and Changes to Board Committees, Effective April 1, 2024 CI
Mar. 26 Telkom Appoints Sello Mmakau as Chief Digital Officer, Effective 1 April, 2024 CI

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36,068 10,200 21,087 21,701 17,363 12,068 - -
Enterprise Value (EV) 1 44,881 18,079 31,923 29,252 34,140 30,551 29,730 29,201
P/E ratio 13.2 x 17.2 x 8.75 x 8.29 x -1.73 x 6.87 x 6.95 x 6.44 x
Yield 4.96% 5.92% - - - - 1.76% 4.02%
Capitalization / Revenue 0.85 x 0.23 x 0.48 x 0.51 x 0.4 x 0.27 x 0.26 x 0.26 x
EV / Revenue 1.06 x 0.41 x 0.73 x 0.68 x 0.79 x 0.69 x 0.65 x 0.62 x
EV / EBITDA 4.24 x 1.88 x 2.73 x 2.46 x 4.02 x 3.03 x 2.83 x 2.66 x
EV / FCF -1,403 x 21.2 x 10.9 x 242 x -12.5 x 27.8 x 12.2 x 11.5 x
FCF Yield -0.07% 4.71% 9.14% 0.41% -7.97% 3.6% 8.17% 8.73%
Price to Book 1.23 x 0.35 x 0.67 x 0.64 x 0.72 x 0.47 x 0.44 x 0.42 x
Nbr of stocks (in thousands) 494,619 496,849 497,811 487,892 486,078 488,965 - -
Reference price 2 72.92 20.53 42.36 44.48 35.72 24.68 24.68 24.68
Announcement Date 5/27/19 6/22/20 5/24/21 6/14/22 6/12/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 42,493 43,719 43,841 42,756 43,138 44,384 45,711 47,104
EBITDA 1 10,581 9,602 11,703 11,908 8,487 10,074 10,512 10,976
EBIT 1 4,767 2,687 4,833 4,933 -12,166 4,247 4,392 4,511
Operating Margin 11.22% 6.15% 11.02% 11.54% -28.2% 9.57% 9.61% 9.58%
Earnings before Tax (EBT) 1 4,007 974 3,495 3,798 -13,502 2,539 2,775 3,071
Net income 1 2,795 603 2,422 2,630 -9,973 1,745 1,966 1,972
Net margin 6.58% 1.38% 5.52% 6.15% -23.12% 3.93% 4.3% 4.19%
EPS 2 5.518 1.195 4.840 5.366 -20.59 3.590 3.552 3.834
Free Cash Flow 1 -32 851 2,919 121 -2,722 1,099 2,429 2,549
FCF margin -0.08% 1.95% 6.66% 0.28% -6.31% 2.48% 5.31% 5.41%
FCF Conversion (EBITDA) - 8.86% 24.94% 1.02% - 10.91% 23.11% 23.22%
FCF Conversion (Net income) - 141.13% 120.52% 4.6% - 62.99% 123.56% 129.26%
Dividend per Share 2 3.615 1.216 - - - - 0.4332 0.9924
Announcement Date 5/27/19 6/22/20 5/24/21 6/14/22 6/12/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1
Net sales 1 21,479 22,240 21,396 22,172 21,292
EBITDA 1 - - - - 5,978
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS 2 - - 2.168 2.672 2.696
Dividend per Share - - - - -
Announcement Date - 6/22/20 11/10/20 5/24/21 11/9/21
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,813 7,879 10,836 7,551 16,777 18,484 17,662 17,133
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.8329 x 0.8206 x 0.9259 x 0.6341 x 1.977 x 1.835 x 1.68 x 1.561 x
Free Cash Flow 1 -32 851 2,919 121 -2,722 1,099 2,429 2,549
ROE (net income / shareholders' equity) 10.9% 2.04% 8.5% 8.04% -34.2% 7.17% 7.28% 7.59%
ROA (Net income/ Total Assets) 5.96% 1.05% 4.12% 4.05% -15.9% 3.3% 3.4% 3.9%
Assets 1 46,896 57,167 58,729 64,924 62,821 52,870 57,821 50,564
Book Value Per Share 2 59.50 59.20 63.40 69.50 49.90 52.70 55.80 58.80
Cash Flow per Share 2 14.90 17.00 21.60 16.10 10.60 16.80 19.40 23.90
Capex 1 7,584 7,755 8,172 7,484 7,401 6,685 6,770 6,926
Capex / Sales 17.85% 17.74% 18.64% 17.5% 17.16% 15.06% 14.81% 14.7%
Announcement Date 5/27/19 6/22/20 5/24/21 6/14/22 6/12/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Telkom SA SOC Ltd

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
24.68 ZAR
Average target price
31.64 ZAR
Spread / Average Target
+28.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
TELKOM SA SOC LTD Stock Telkom SA SOC Ltd
-19.50% 629M
CHINA MOBILE LIMITED Stock China Mobile Limited
+7.56% 196B
VERIZON COMMUNICATIONS Stock Verizon Communications
+3.26% 165B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
-0.09% 114B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-1.10% 90.97B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+13.90% 72B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+5.15% 59.29B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-6.81% 49.58B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-16.80% 39.35B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-32.59% 37.4B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. TKG Stock
  4. Financials Telkom SA SOC Ltd