Market Closed -
Swiss Exchange
11:30:10 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
325.6
CHF
|
-0.43%
|
|
-3.33%
|
-5.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,227
|
5,187
|
7,042
|
5,250
|
4,390
|
4,170
|
-
|
-
|
Enterprise Value (EV)
1 |
2,911
|
4,716
|
7,051
|
5,138
|
4,390
|
3,995
|
3,891
|
3,772
|
P/E ratio
|
44
x
|
50.3
x
|
55.8
x
|
43.5
x
|
33.3
x
|
34.4
x
|
29.6
x
|
26.2
x
|
Yield
|
0.81%
|
0.53%
|
0.5%
|
0.7%
|
-
|
0.95%
|
1.01%
|
1.06%
|
Capitalization / Revenue
|
5.07
x
|
7.1
x
|
7.44
x
|
4.59
x
|
4.09
x
|
3.87
x
|
3.6
x
|
3.35
x
|
EV / Revenue
|
4.57
x
|
6.45
x
|
7.45
x
|
4.49
x
|
4.09
x
|
3.71
x
|
3.36
x
|
3.03
x
|
EV / EBITDA
|
23.7
x
|
29.6
x
|
34.5
x
|
23.9
x
|
21.2
x
|
18.4
x
|
16
x
|
14.1
x
|
EV / FCF
|
32.6
x
|
28.2
x
|
54.2
x
|
48.8
x
|
-
|
26.5
x
|
25.9
x
|
22.7
x
|
FCF Yield
|
3.07%
|
3.54%
|
1.85%
|
2.05%
|
-
|
3.78%
|
3.86%
|
4.4%
|
Price to Book
|
4.9
x
|
7.07
x
|
5.75
x
|
3.87
x
|
-
|
2.92
x
|
2.68
x
|
2.53
x
|
Nbr of stocks (in thousands)
|
11,866
|
11,957
|
12,677
|
12,730
|
12,783
|
12,808
|
-
|
-
|
Reference price
2 |
272.0
|
433.8
|
555.5
|
412.4
|
343.4
|
327.0
|
327.0
|
327.0
|
Announcement Date
|
3/17/20
|
3/16/21
|
3/15/22
|
3/14/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
636.8
|
730.9
|
946.6
|
1,144
|
1,074
|
1,078
|
1,159
|
1,245
|
EBITDA
1 |
122.8
|
159.1
|
204.6
|
214.9
|
207.3
|
217.6
|
242.6
|
267.2
|
EBIT
1 |
98.7
|
121.4
|
145.5
|
147.8
|
136
|
148.8
|
171.2
|
192.8
|
Operating Margin
|
15.5%
|
16.61%
|
15.37%
|
12.92%
|
12.66%
|
13.8%
|
14.77%
|
15.49%
|
Earnings before Tax (EBT)
1 |
82.74
|
118.2
|
137.9
|
142.5
|
133.8
|
146
|
169.7
|
192.7
|
Net income
1 |
73.2
|
103.7
|
121.7
|
121.1
|
132.1
|
122.1
|
145.4
|
160.7
|
Net margin
|
11.49%
|
14.19%
|
12.86%
|
10.59%
|
12.29%
|
11.33%
|
12.54%
|
12.91%
|
EPS
2 |
6.180
|
8.620
|
9.950
|
9.470
|
10.30
|
9.512
|
11.03
|
12.48
|
Free Cash Flow
1 |
89.4
|
167
|
130.1
|
105.2
|
-
|
151
|
150.2
|
166
|
FCF margin
|
14.04%
|
22.86%
|
13.75%
|
9.19%
|
-
|
14%
|
12.96%
|
13.34%
|
FCF Conversion (EBITDA)
|
72.8%
|
104.99%
|
63.61%
|
48.96%
|
-
|
69.37%
|
61.92%
|
62.15%
|
FCF Conversion (Net income)
|
122.13%
|
161.11%
|
106.93%
|
86.86%
|
-
|
123.64%
|
103.33%
|
103.36%
|
Dividend per Share
2 |
2.200
|
2.300
|
2.800
|
2.900
|
-
|
3.100
|
3.288
|
3.470
|
Announcement Date
|
3/17/20
|
3/16/21
|
3/15/22
|
3/14/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
|
310
|
420.9
|
454
|
492.6
|
584
|
560.3
|
541.5
|
-
|
EBITDA
1 |
-
|
98.94
|
115
|
89.56
|
119.1
|
95.8
|
101.2
|
111.1
|
EBIT
|
42.62
|
78.77
|
-
|
47.72
|
-
|
67.66
|
-
|
-
|
Operating Margin
|
13.75%
|
18.71%
|
-
|
9.69%
|
-
|
12.07%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
62.68
|
71.12
|
Net income
1 |
-
|
67.65
|
-
|
39.1
|
65.7
|
55.47
|
53.2
|
78.88
|
Net margin
|
-
|
16.07%
|
-
|
7.94%
|
11.25%
|
9.9%
|
9.82%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/13/20
|
3/16/21
|
8/18/21
|
3/15/22
|
8/17/22
|
3/14/23
|
8/15/23
|
3/12/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
9.2
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
317
|
471
|
-
|
111
|
-
|
176
|
279
|
398
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.045
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
89.4
|
167
|
130
|
105
|
-
|
151
|
150
|
166
|
ROE (net income / shareholders' equity)
|
12.9%
|
14.9%
|
12.4%
|
12%
|
-
|
9.31%
|
9.98%
|
10.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
5.86%
|
7.03%
|
7.99%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
2,082
|
2,069
|
2,010
|
Book Value Per Share
2 |
55.50
|
61.30
|
96.60
|
107.0
|
-
|
112.0
|
122.0
|
129.0
|
Cash Flow per Share
2 |
8.280
|
17.30
|
13.80
|
10.60
|
-
|
15.10
|
15.20
|
16.90
|
Capex
1 |
23.9
|
41.3
|
39.7
|
36.2
|
-
|
24.8
|
36.9
|
29.1
|
Capex / Sales
|
3.76%
|
5.65%
|
4.2%
|
3.17%
|
-
|
2.3%
|
3.19%
|
2.34%
|
Announcement Date
|
3/17/20
|
3/16/21
|
3/15/22
|
3/14/23
|
3/12/24
|
-
|
-
|
-
|
Last Close Price
325.6
CHF Average target price
395.6
CHF Spread / Average Target +21.49% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.18% | 4.56B | | +9.51% | 8.03B | | -8.47% | 2.82B | | +5.40% | 2.1B | | -25.84% | 1.13B | | -10.46% | 828M | | -22.21% | 764M | | -14.18% | 745M | | -56.76% | 684M | | -23.48% | 682M |
Scientific & Precision Equipment
|