Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
19 GBX | 0.00% | 0.00% | -46.48% |
May. 17 | Panthera achieves majority stake in Kalaka project | AN |
Apr. 12 | Team's retail offer closes having raising GBP136,300 in proceeds | AN |
Valuation
Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 8.241 | 7.515 | - | - |
Enterprise Value (EV) 1 | 8.241 | 7.515 | 7.515 | 7.515 |
P/E ratio | -18.8 x | -2.6 x | -5.28 x | - |
Yield | - | - | - | - |
Capitalization / Revenue | - | 0.89 x | 0.71 x | 0.59 x |
EV / Revenue | - | 0.89 x | 0.71 x | 0.59 x |
EV / EBITDA | - | -5.87 x | -44.2 x | 5.53 x |
EV / FCF | - | -5.37 x | -37.6 x | 5.78 x |
FCF Yield | - | -18.6% | -2.66% | 17.3% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 21,976 | 39,555 | - | - |
Reference price 2 | 0.3750 | 0.1900 | 0.1900 | 0.1900 |
Announcement Date | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 8.42 | 10.56 | 12.68 |
EBITDA 1 | - | -1.28 | -0.17 | 1.36 |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -2.5 | -1.39 | 0.23 |
Net income 1 | -0.445 | -2.5 | -1.45 | 0.01 |
Net margin | - | -29.69% | -13.73% | 0.08% |
EPS 2 | -0.0200 | -0.0730 | -0.0360 | - |
Free Cash Flow 1 | - | -1.4 | -0.2 | 1.3 |
FCF margin | - | -16.63% | -1.89% | 10.25% |
FCF Conversion (EBITDA) | - | - | - | 95.59% |
FCF Conversion (Net income) | - | - | - | 13,000% |
Dividend per Share | - | - | - | - |
Announcement Date | 3/28/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | -1.4 | -0.2 | 1.3 |
ROE (net income / shareholders' equity) | - | -12.6% | -3.1% | 11.1% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-46.48% | 9.56M | |
+7.10% | 8.94B | |
+11.93% | 3.45B | |
-29.41% | 3.23B | |
+13.72% | 2.53B | |
+18.00% | 2.46B | |
+46.68% | 2.24B | |
+43.87% | 1.83B | |
+28.87% | 1.71B | |
+6.69% | 1.42B |
- Stock Market
- Equities
- TEAM Stock
- Financials TEAM plc