End-of-day quote
Dhaka S.E.
06:00:00 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
85.4
BDT
|
+0.47%
|
|
-3.94%
|
+125.33%
|
Fiscal Period: June |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,380
|
3,562
|
3,222
|
Enterprise Value (EV)
1 |
3,089
|
4,425
|
4,276
|
P/E ratio
|
19.8
x
|
29.3
x
|
30.6
x
|
Yield
|
3.93%
|
2.86%
|
2.64%
|
Capitalization / Revenue
|
2.8
x
|
3.71
x
|
3.41
x
|
EV / Revenue
|
3.63
x
|
4.61
x
|
4.53
x
|
EV / EBITDA
|
10.1
x
|
12.4
x
|
12.4
x
|
EV / FCF
|
-20,626,392
x
|
-30,678,010
x
|
-32,021,600
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2.23
x
|
3.25
x
|
2.93
x
|
Nbr of stocks (in thousands)
|
85,000
|
85,000
|
85,000
|
Reference price
2 |
28.00
|
41.90
|
37.90
|
Announcement Date
|
11/2/21
|
11/6/22
|
11/21/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
922.9
|
942.9
|
850.8
|
960.4
|
943.7
|
EBITDA
1 |
316.9
|
320.1
|
305.9
|
356.9
|
344.7
|
EBIT
1 |
246.3
|
236.9
|
211.4
|
254.6
|
234.9
|
Operating Margin
|
26.69%
|
25.13%
|
24.84%
|
26.51%
|
24.89%
|
Earnings before Tax (EBT)
1 |
91.28
|
85.24
|
96.92
|
146.6
|
131.6
|
Net income
1 |
61.65
|
62.05
|
95.01
|
121.6
|
105.3
|
Net margin
|
6.68%
|
6.58%
|
11.17%
|
12.66%
|
11.15%
|
EPS
2 |
10.05
|
1.308
|
1.413
|
1.431
|
1.238
|
Free Cash Flow
|
-
|
-89.95
|
-149.7
|
-144.3
|
-133.5
|
FCF margin
|
-
|
-9.54%
|
-17.6%
|
-15.02%
|
-14.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
1.100
|
1.200
|
1.000
|
Announcement Date
|
10/4/20
|
10/4/20
|
11/2/21
|
11/6/22
|
11/21/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
981
|
849
|
709
|
864
|
1,054
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.095
x
|
2.654
x
|
2.317
x
|
2.421
x
|
3.059
x
|
Free Cash Flow
|
-
|
-89.9
|
-150
|
-144
|
-134
|
ROE (net income / shareholders' equity)
|
-
|
11%
|
10.7%
|
11.2%
|
9.59%
|
ROA (Net income/ Total Assets)
|
-
|
8.44%
|
6.55%
|
7.17%
|
5.98%
|
Assets
1 |
-
|
735.5
|
1,451
|
1,696
|
1,762
|
Book Value Per Share
2 |
69.30
|
12.70
|
12.60
|
12.90
|
12.90
|
Cash Flow per Share
2 |
9.600
|
1.900
|
2.040
|
1.470
|
1.710
|
Capex
1 |
163
|
228
|
212
|
157
|
211
|
Capex / Sales
|
17.7%
|
24.19%
|
24.94%
|
16.37%
|
22.33%
|
Announcement Date
|
10/4/20
|
10/4/20
|
11/2/21
|
11/6/22
|
11/21/23
|
|
1st Jan change
|
Capi.
|
---|
| +125.33% | 61.53M | | +7.62% | 7.93B | | -12.37% | 3.68B | | +3.22% | 2.86B | | -8.73% | 1.51B | | +19.22% | 921M | | +55.94% | 545M | | -32.47% | 500M | | +7.37% | 495M | | +8.76% | 426M |
Frozen Food Manufacturing
|