End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.61 MYR | -2.42% | 0.00% | +128.37% |
May. 28 | Synergy House Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Apr. 01 | Synergy House Berhad Appoints Richie Tan Qi Guang as Chief Operating Officer | CI |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 352.5 | 805 | - | - |
Enterprise Value (EV) 1 | 352.5 | 805 | 805 | 805 |
P/E ratio | - | 20.1 x | 16.1 x | 11.5 x |
Yield | 2.27% | 1.24% | 1.86% | 2.48% |
Capitalization / Revenue | 1.3 x | 2.14 x | 1.77 x | 1.41 x |
EV / Revenue | 1.3 x | 2.14 x | 1.77 x | 1.41 x |
EV / EBITDA | 9.15 x | 13.4 x | 10.6 x | 7.89 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 3.53 x | 6.19 x | 4.88 x | 3.74 x |
Nbr of stocks (in thousands) | 500,000 | 500,000 | - | - |
Reference price 2 | 0.7050 | 1.610 | 1.610 | 1.610 |
Announcement Date | 2/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 270.2 | 376 | 456 | 569 |
EBITDA 1 | - | 38.54 | 60 | 76 | 102 |
EBIT 1 | - | 36.61 | 58 | 74 | 99 |
Operating Margin | - | 13.55% | 15.43% | 16.23% | 17.4% |
Earnings before Tax (EBT) 1 | - | 37.6 | 56 | 71 | 97 |
Net income 1 | 14.39 | 27.15 | 40 | 51 | 70 |
Net margin | - | 10.05% | 10.64% | 11.18% | 12.3% |
EPS 2 | 5.510 | - | 0.0800 | 0.1000 | 0.1400 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 0.0160 | 0.0200 | 0.0300 | 0.0400 |
Announcement Date | 7/8/22 | 2/27/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 36.9% | 35% | 34.8% | 36.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | 0.2000 | 0.2600 | 0.3300 | 0.4300 |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | 2.57 | 3.5 | 2 | 2 |
Capex / Sales | - | 0.95% | 0.93% | 0.44% | 0.35% |
Announcement Date | 7/8/22 | 2/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+128.37% | 172M | |
+26.36% | 3.39B | |
-60.57% | 1.38B | |
+0.29% | 1.33B | |
-3.55% | 1.03B | |
-11.61% | 683M | |
+31.29% | 685M | |
-27.66% | 402M | |
+5.57% | 406M | |
-10.01% | 333M |
- Stock Market
- Equities
- SYNERGY Stock
- Financials Synergy House