Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
183.4 GBX | +0.52% | -3.45% | +24.37% |
Apr. 24 | Synectics reports trading in-line underpinned by strong order book | AN |
Apr. 17 | Synectics shares up on GBP800,000 contract with UK utility provider | AN |
Valuation
Fiscal Period: november | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 25.6 | 19 | 19 | 17.73 | 30.82 | - | - |
Enterprise Value (EV) 1 | 25.6 | 19 | 14.74 | 13.13 | 25.62 | 23.92 | 21.52 |
P/E ratio | 15.9 x | -40.2 x | - | - | 10.9 x | 7.64 x | 6.29 x |
Yield | - | - | 1.78% | 2.86% | 2.47% | 3.56% | 4.38% |
Capitalization / Revenue | 0.37 x | - | 0.41 x | 0.36 x | 0.58 x | 0.51 x | 0.47 x |
EV / Revenue | 0.37 x | - | 0.32 x | 0.27 x | 0.48 x | 0.4 x | 0.33 x |
EV / EBITDA | - | - | 4.42 x | 2.73 x | 4.74 x | 3.52 x | 2.91 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 16,784 | 16,889 | 16,889 | 16,889 | 16,889 | - | - |
Reference price 2 | 1.525 | 1.125 | 1.125 | 1.050 | 1.825 | 1.825 | 1.825 |
Announcement Date | 2/25/20 | 2/22/22 | 2/22/23 | 2/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 68.51 | - | 46.37 | 49.13 | 52.9 | 60 | 65.1 |
EBITDA 1 | - | - | 3.338 | 4.8 | 5.4 | 6.8 | 7.4 |
EBIT 1 | - | - | - | - | 3.648 | 5.143 | 6.229 |
Operating Margin | - | - | - | - | 6.9% | 8.57% | 9.57% |
Earnings before Tax (EBT) 1 | - | - | - | - | 3.548 | 5.043 | 6.129 |
Net income 1 | - | -0.479 | - | - | 2.838 | 4.034 | 4.903 |
Net margin | - | - | - | - | 5.36% | 6.72% | 7.53% |
EPS 2 | 0.0960 | -0.0280 | - | - | 0.1680 | 0.2390 | 0.2900 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.0200 | 0.0300 | 0.0450 | 0.0650 | 0.0800 |
Announcement Date | 2/25/20 | 2/22/22 | 2/22/23 | 2/27/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: november | 2021 S1 | 2022 S1 | 2022 S2 |
---|---|---|---|
Net sales 1 | 21.96 | - | 23.6 |
EBITDA | - | - | - |
EBIT | - | - | - |
Operating Margin | - | - | - |
Earnings before Tax (EBT) | - | - | - |
Net income | - | 0.405 | - |
Net margin | - | - | - |
EPS | - | 0.0240 | - |
Dividend per Share | - | - | - |
Announcement Date | 7/13/21 | 7/12/22 | 2/22/23 |
Balance Sheet Analysis
Fiscal Period: november | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | 4.26 | 4.61 | 5.2 | 6.9 | 9.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | -12% | - | - | - | 6.9% | 9.1% | 10.2% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 0.33 | - | - | - | 0.27 | 0.27 | 0.27 |
Capex / Sales | - | - | - | - | - | 0.52% | 0.46% | 0.42% |
Announcement Date | 2/25/20 | 3/23/21 | 2/22/22 | 2/22/23 | 2/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+24.37% | 38.66M | |
+4.19% | 14.57B | |
+9.00% | 5.96B | |
-19.19% | 2.13B | |
-6.48% | 956M | |
-7.84% | 749M | |
+65.57% | 562M | |
-14.98% | 545M | |
+3.59% | 496M | |
+5.85% | 254M |
- Stock Market
- Equities
- SNX Stock
- Financials Synectics plc