End-of-day quote
NSE India S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
186.5
INR
|
+0.87%
|
|
-5.21%
|
+19.09%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,315
|
10,112
|
19,809
|
-
|
-
|
Enterprise Value (EV)
1 |
9,315
|
10,112
|
17,088
|
19,809
|
19,809
|
P/E ratio
|
-10
x
|
13
x
|
7.97
x
|
6.96
x
|
5.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.2
x
|
1.45
x
|
-
|
-
|
EV / Revenue
|
-
|
1.2
x
|
1.45
x
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.63
x
|
0.64
x
|
0.95
x
|
0.94
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
106,159
|
106,159
|
106,215
|
-
|
-
|
Reference price
2 |
87.75
|
95.25
|
186.5
|
186.5
|
186.5
|
Announcement Date
|
5/19/22
|
5/15/23
|
5/9/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
8,440
|
11,816
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,649
|
3,375
|
4,539
|
4,538
|
6,038
|
Operating Margin
|
-
|
-
|
39.98%
|
38.41%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-1,271
|
1,009
|
2,876
|
-
|
-
|
Net income
1 |
118.6
|
-930.3
|
777
|
2,160
|
2,849
|
3,469
|
Net margin
|
-
|
-
|
9.21%
|
18.28%
|
-
|
-
|
EPS
2 |
-
|
-8.760
|
7.320
|
20.19
|
26.80
|
32.70
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/27/21
|
5/19/22
|
5/15/23
|
5/9/24
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
1,463
|
1,806
|
1,855
|
1,664
|
1,902
|
2,006
|
2,091
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
539.6
|
827.6
|
805.2
|
484.4
|
794.2
|
931
|
632.5
|
1,017
|
940
|
1,041
|
1,232
|
Operating Margin
|
36.88%
|
45.82%
|
43.41%
|
29.11%
|
41.75%
|
46.41%
|
30.25%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-568.3
|
-145.2
|
79.1
|
-636.3
|
101.1
|
169.6
|
235.7
|
-
|
-
|
-
|
-
|
Net income
1 |
-477.2
|
-19.2
|
47.2
|
-481.2
|
77.5
|
130
|
180.5
|
389.1
|
555
|
541
|
609
|
Net margin
|
-32.62%
|
-1.06%
|
2.54%
|
-28.92%
|
4.07%
|
6.48%
|
8.63%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/12/21
|
11/11/21
|
2/3/22
|
5/19/22
|
8/4/22
|
11/11/22
|
2/9/23
|
5/15/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-6%
|
5.03%
|
12.7%
|
14.6%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-
|
-1.25%
|
0.86%
|
1.94%
|
2%
|
1.9%
|
Assets
1 |
-
|
74,460
|
90,202
|
111,193
|
142,450
|
182,579
|
Book Value Per Share
2 |
-
|
140.0
|
149.0
|
170.0
|
198.0
|
231.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/27/21
|
5/19/22
|
5/15/23
|
5/9/24
|
-
|
-
|
Last Close Price
186.5
INR Average target price
274
INR Spread / Average Target +46.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.09% | 237M | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|