SUNSURIA |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.49 MYR | -1.01% |
|
+2.08% | +7.69% |
| Feb. 26 | Sunsuria Berhad Reports Earnings Results for the First Quarter Ended December 31, 2023 | CI |
| Jan. 31 | Sunsuria Proposed to Buy MYR71.4 Million Stake in Bangsar Hill Park Development | MT |
Valuation
| Fiscal Period: September | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 595.8 | 340.4 | 501.7 | 439 | - | - |
| Enterprise Value (EV) 1 | 595.8 | 340.4 | 501.7 | 439 | 439 | 439 |
| P/E ratio | 4.7 x | 19.3 x | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.12 x | - | 0.99 x | 0.92 x | 0.91 x | 0.9 x |
| EV / Revenue | 1.12 x | - | 0.99 x | 0.92 x | 0.91 x | 0.9 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.61 x | - | 0.47 x | 0.41 x | 0.41 x | 0.38 x |
| Nbr of stocks (in thousands) | 895,917 | 895,917 | 895,917 | 895,917 | - | - |
| Reference price 2 | 0.6650 | 0.3800 | 0.5600 | 0.4900 | 0.4900 | 0.4900 |
| Announcement Date | 11/27/19 | 11/28/22 | 11/24/23 | - | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 534.3 | - | 507.2 | 478.1 | 482.8 | 489.9 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | - | 61.83 | 52.6 | 57.9 | 58.8 |
| Operating Margin | - | - | 12.19% | 11% | 11.99% | 12% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 126.8 | 17.64 | - | - | - | - |
| Net margin | 23.74% | - | - | - | - | - |
| EPS | 0.1416 | 0.0197 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/27/19 | 11/28/22 | 11/24/23 | - | - | - |
1MYR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | 0.64% | 1.4% | 1.6% | 1.6% |
| Assets | - | - | - | - | - | - |
| Book Value Per Share 1 | 1.090 | - | 1.190 | 1.200 | 1.200 | 1.300 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 11/27/19 | 11/28/22 | 11/24/23 | - | - | - |
1MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.49
MYR
Average target price
0.55
MYR
Spread / Average Target
+12.24%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +7.69% | 92.07M | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- SUNSURIA Stock
- Financials Sunsuria
