End-of-day quote
NSE India S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
386.2
INR
|
-1.99%
|
|
-3.80%
|
-4.41%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
92,192
|
145,102
|
223,867
|
212,686
|
191,946
|
-
|
-
|
Enterprise Value (EV)
1 |
91,039
|
139,991
|
219,891
|
212,686
|
191,946
|
191,946
|
191,946
|
P/E ratio
|
45
x
|
42
x
|
52.8
x
|
42.4
x
|
56.5
x
|
40
x
|
32.8
x
|
Yield
|
0.3%
|
0.28%
|
0.22%
|
0.28%
|
0.26%
|
0.33%
|
0.36%
|
Capitalization / Revenue
|
3.8
x
|
5.49
x
|
7.3
x
|
6.06
x
|
6.75
x
|
5.68
x
|
4.89
x
|
EV / Revenue
|
3.8
x
|
5.49
x
|
7.3
x
|
6.06
x
|
6.75
x
|
5.68
x
|
4.89
x
|
EV / EBITDA
|
27.7
x
|
29.8
x
|
37.3
x
|
31.9
x
|
45.7
x
|
31.6
x
|
25.8
x
|
EV / FCF
|
50.3
x
|
38
x
|
207
x
|
78.9
x
|
39.1
x
|
60.7
x
|
41.3
x
|
FCF Yield
|
1.99%
|
2.63%
|
0.48%
|
1.27%
|
2.56%
|
1.65%
|
2.42%
|
Price to Book
|
7.55
x
|
9.41
x
|
11.6
x
|
8.93
x
|
7.2
x
|
6.25
x
|
5.39
x
|
Nbr of stocks (in thousands)
|
499,146
|
499,146
|
499,146
|
499,146
|
499,146
|
-
|
-
|
Reference price
2 |
184.7
|
290.7
|
448.5
|
426.1
|
384.6
|
384.6
|
384.6
|
Announcement Date
|
6/5/20
|
5/28/21
|
5/27/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,247
|
26,449
|
30,646
|
35,110
|
28,417
|
33,786
|
39,231
|
EBITDA
1 |
3,332
|
4,869
|
5,999
|
6,666
|
4,198
|
6,078
|
7,438
|
EBIT
1 |
2,922
|
4,403
|
5,551
|
6,147
|
3,586
|
5,371
|
6,590
|
Operating Margin
|
12.05%
|
16.65%
|
18.11%
|
17.51%
|
12.62%
|
15.9%
|
16.8%
|
Earnings before Tax (EBT)
1 |
2,665
|
4,533
|
5,757
|
6,542
|
4,442
|
6,283
|
7,701
|
Net income
1 |
2,047
|
3,454
|
4,236
|
5,022
|
3,374
|
4,696
|
5,740
|
Net margin
|
8.44%
|
13.06%
|
13.82%
|
14.3%
|
11.87%
|
13.9%
|
14.63%
|
EPS
2 |
4.100
|
6.920
|
8.490
|
10.06
|
6.810
|
9.613
|
11.72
|
Free Cash Flow
1 |
1,834
|
3,822
|
1,083
|
2,695
|
4,910
|
3,164
|
4,650
|
FCF margin
|
7.56%
|
14.45%
|
3.53%
|
7.68%
|
17.28%
|
9.36%
|
11.85%
|
FCF Conversion (EBITDA)
|
55.04%
|
78.49%
|
18.05%
|
40.43%
|
116.97%
|
52.06%
|
62.51%
|
FCF Conversion (Net income)
|
89.6%
|
110.64%
|
25.56%
|
53.66%
|
145.54%
|
67.37%
|
81.01%
|
Dividend per Share
2 |
0.5500
|
0.8000
|
1.000
|
1.200
|
1.000
|
1.267
|
1.367
|
Announcement Date
|
6/5/20
|
5/28/21
|
5/27/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,609
|
5,343
|
7,820
|
9,104
|
7,072
|
6,651
|
9,855
|
11,217
|
7,537
|
6,516
|
7,242
|
10,687
|
6,025
|
6,396
|
EBITDA
1 |
780.2
|
713.3
|
1,498
|
2,147
|
1,265
|
1,089
|
1,876
|
2,780
|
1,204
|
805.7
|
806.3
|
2,302
|
947
|
914.3
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
574
|
708.9
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.53%
|
11.08%
|
Earnings before Tax (EBT)
1 |
709.2
|
-
|
1,423
|
-
|
-
|
1,041
|
1,797
|
2,720
|
1,209
|
816.2
|
833
|
2,422
|
921
|
892
|
Net income
1 |
541.5
|
541
|
1,057
|
-
|
-
|
746.6
|
1,381
|
2,015
|
904.8
|
721.3
|
616.8
|
1,815
|
659
|
754.2
|
Net margin
|
9.65%
|
10.13%
|
13.52%
|
-
|
-
|
11.23%
|
14.02%
|
17.96%
|
12.01%
|
11.07%
|
8.52%
|
16.98%
|
10.94%
|
11.79%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.100
|
1.500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/21
|
5/28/21
|
8/4/21
|
10/29/21
|
2/3/22
|
5/27/22
|
8/9/22
|
10/28/22
|
2/3/23
|
5/18/23
|
7/31/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,153
|
5,110
|
3,976
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,834
|
3,822
|
1,083
|
2,695
|
4,910
|
3,164
|
4,650
|
ROE (net income / shareholders' equity)
|
18%
|
25%
|
24.4%
|
23.3%
|
13.2%
|
16.5%
|
17.5%
|
ROA (Net income/ Total Assets)
|
10.3%
|
14.5%
|
14.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
19,831
|
23,881
|
28,408
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
24.50
|
30.90
|
38.60
|
47.70
|
53.40
|
61.60
|
71.40
|
Cash Flow per Share
|
-
|
8.520
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
380
|
433
|
1,135
|
1,199
|
1,800
|
2,000
|
1,800
|
Capex / Sales
|
1.57%
|
1.64%
|
3.7%
|
3.41%
|
6.33%
|
5.92%
|
4.59%
|
Announcement Date
|
6/5/20
|
5/28/21
|
5/27/22
|
5/18/23
|
-
|
-
|
-
|
Last Close Price
384.6
INR Average target price
427
INR Spread / Average Target +11.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.41% | 2.3B | | +19.95% | 40.06B | | -.--% | 11.1B | | +7.11% | 8.43B | | +1.35% | 6.46B | | -2.09% | 6.16B | | -5.87% | 5.61B | | +37.82% | 5.46B | | -18.11% | 5.11B | | -14.56% | 4.51B |
Other Agricultural Chemicals
|