Stock STWD STARWOOD PROPERTY TRUST, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starwood Property Trust, Inc.

Equities

STWD

US85571B1052

Specialized REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-10 pm EDT 		5-day change 1st Jan Change
20.22 USD +0.85% Intraday chart for Starwood Property Trust, Inc. +3.75% -3.81%
May. 08 Transcript : Starwood Property Trust, Inc., Q1 2024 Earnings Call, May 08, 2024
May. 08 Starwood Property Trust's Q1 Distributable Earnings, Revenue Rise MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,009 5,494 7,461 5,675 6,584 6,389 - -
Enterprise Value (EV) 1 18,273 7,595 9,072 7,743 9,008 12,208 12,198 6,389
P/E ratio 13.9 x 16.6 x 16 x 6.69 x 19.6 x 12.8 x 12.3 x 12.1 x
Yield 7.72% 9.95% 7.9% 10.5% 9.13% 9.5% 9.33% 9.5%
Capitalization / Revenue 5.86 x 4.84 x 6.38 x 3.87 x 3.21 x 3.14 x 3.04 x -
EV / Revenue 15.3 x 6.68 x 7.75 x 5.29 x 4.39 x 5.99 x 5.81 x -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.49 x 1.22 x 1.22 x - 1 x 1.02 x 0.98 x 1.05 x
Nbr of stocks (in thousands) 281,929 284,688 307,018 309,584 313,226 315,962 - -
Reference price 2 24.86 19.30 24.30 18.33 21.02 20.22 20.22 20.22
Announcement Date 2/25/20 2/25/21 2/25/22 3/1/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,196 1,136 1,170 1,465 2,050 2,037 2,099 -
EBITDA - - - - - - - -
EBIT 1 173.7 214.9 181 238.4 1,631 1,069 1,245 -
Operating Margin 14.52% 18.91% 15.47% 16.28% 79.59% 52.49% 59.3% -
Earnings before Tax (EBT) 1 550.2 386.3 501.1 997.5 417.5 552 587.9 -
Net income 1 509.7 331.7 447.7 871.5 339.2 512.9 541 -
Net margin 42.6% 29.19% 38.27% 59.5% 16.55% 25.18% 25.77% -
EPS 2 1.790 1.160 1.520 2.740 1.070 1.580 1.649 1.667
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.920 1.920 1.920 1.920 1.920 1.920 1.887 1.920
Announcement Date 2/25/20 2/25/21 2/25/22 3/1/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 289.7 294 325.6 390.5 454.6 490.4 515.7 521.5 522.3 523.1 513.9 502.6 495 506 499
EBITDA - - - - - - - - - - - - - - -
EBIT 1 -9.181 46.51 63.29 69.24 50.95 340.4 295.5 422.9 407.4 333.9 161.2 162.4 154.3 168.2 -
Operating Margin -3.17% 15.82% 19.44% 17.73% 11.21% 69.41% 57.31% 81.09% 78.01% 63.83% 31.36% 32.31% 31.17% 33.24% -
Earnings before Tax (EBT) 1 105.3 381.9 283.9 175.1 156.7 50.97 223.6 39.98 103 161.1 223 122.9 129.6 120 219
Net income 1 91.45 324.6 212.3 194.6 140 51.97 168.8 47.44 70.96 154.3 125.8 123.1 123.2 128 186
Net margin 31.57% 110.41% 65.2% 49.82% 30.8% 10.6% 32.74% 9.1% 13.59% 29.5% 24.49% 24.48% 24.9% 25.31% 37.27%
EPS 2 0.3100 1.020 0.6700 0.6100 0.4400 0.1600 0.5400 0.1500 0.2200 0.4800 0.3909 0.3814 0.3806 0.4068 0.4959
Dividend per Share 2 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800
Announcement Date 2/25/22 5/4/22 8/4/22 11/9/22 3/1/23 5/4/23 8/3/23 11/8/23 2/22/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 11,264 2,101 1,611 2,068 2,424 5,819 5,810 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11% 12.7% 15% - 10.4% 10.2% 10.3% 11.5%
ROA (Net income/ Total Assets) 0.7% 0.74% 0.96% - 0.89% 2.3% 2.17% -
Assets 1 73,154 45,030 46,436 - 38,024 22,308 24,952 -
Book Value Per Share 2 16.70 15.80 19.90 - 20.90 19.90 20.70 19.30
Cash Flow per Share -0.0500 3.700 -3.340 - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/25/20 2/25/21 2/25/22 3/1/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Starwood Property Trust, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
20.22 USD
Average target price
21.71 USD
Spread / Average Target
+7.39%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Mortgage REITs

1st Jan change Capi.
STARWOOD PROPERTY TRUST, INC. Stock Starwood Property Trust, Inc.
-3.81% 6.39B
ANNALY CAPITAL MANAGEMENT, INC. Stock Annaly Capital Management, Inc.
+3.10% 9.99B
AGNC INVESTMENT CORP. Stock AGNC Investment Corp.
-1.53% 7.11B
RITHM CAPITAL CORP. Stock Rithm Capital Corp.
+6.55% 5.5B
BLACKSTONE MORTGAGE TRUST, INC. Stock Blackstone Mortgage Trust, Inc.
-16.03% 3.14B
ARBOR REALTY TRUST, INC. Stock Arbor Realty Trust, Inc.
-13.70% 2.47B
APOLLO COMMERCIAL REAL ESTATE FINANCE, INC. Stock Apollo Commercial Real Estate Finance, Inc.
-13.88% 1.44B
LADDER CAPITAL CORP Stock Ladder Capital Corp
-2.52% 1.43B
TWO HARBORS INVESTMENT CORP. Stock Two Harbors Investment Corp.
-8.26% 1.32B
PENNYMAC MORTGAGE INVESTMENT TRUST Stock PennyMac Mortgage Investment Trust
-1.00% 1.29B
Mortgage REITs
  1. Stock Market
  2. Equities
  3. STWD Stock
  4. Financials Starwood Property Trust, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW