Stock STARPAPER STAR PAPER MILLS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Star Paper Mills Limited

Equities

STARPAPER

INE733A01018

Paper Products

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-05-03 am EDT 		5-day change 1st Jan Change
243 INR -2.35% Intraday chart for Star Paper Mills Limited +1.55% +5.15%
2023 Star Paper Mills Reports Fire Incident at Stock Yard in Saharanpur, India MT
2023 Star Paper Mills Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,118 1,975 1,101 1,875 2,480 2,284
Enterprise Value (EV) 1 2,479 1,354 362 1,095 1,500 1,964
P/E ratio 5.75 x 3.71 x 2.95 x 10.7 x 6.77 x 3.48 x
Yield 1.25% 1.98% 3.54% 2.08% 2.2% 2.39%
Capitalization / Revenue 0.9 x 0.52 x 0.32 x 0.8 x 0.75 x 0.46 x
EV / Revenue 0.72 x 0.36 x 0.11 x 0.47 x 0.45 x 0.4 x
EV / EBITDA 3.43 x 2.71 x 0.76 x 4.85 x 3.34 x 2.45 x
EV / FCF 8.24 x -12 x 7.67 x 89.1 x 8.26 x -2.51 x
FCF Yield 12.1% -8.31% 13% 1.12% 12.1% -39.9%
Price to Book 0.77 x 0.43 x 0.23 x 0.37 x 0.46 x 0.38 x
Nbr of stocks (in thousands) 15,608 15,608 15,608 15,608 15,608 15,608
Reference price 2 199.8 126.6 70.55 120.1 158.9 146.4
Announcement Date 5/21/18 8/27/19 9/5/20 8/31/21 8/30/22 8/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,466 3,777 3,410 2,334 3,305 4,927
EBITDA 1 723.2 499.4 477.7 225.8 449.2 800.4
EBIT 1 682.5 455.6 429.9 177.3 399.4 751.5
Operating Margin 19.69% 12.06% 12.61% 7.6% 12.08% 15.25%
Earnings before Tax (EBT) 1 722 515.3 491.5 248.8 442 833.4
Net income 1 542.6 531.9 372.7 175.2 366.5 656.7
Net margin 15.66% 14.08% 10.93% 7.51% 11.09% 13.33%
EPS 2 34.76 34.08 23.88 11.22 23.48 42.08
Free Cash Flow 1 300.7 -112.5 47.22 12.29 181.6 -783.7
FCF margin 8.68% -2.98% 1.38% 0.53% 5.49% -15.91%
FCF Conversion (EBITDA) 41.58% - 9.89% 5.44% 40.42% -
FCF Conversion (Net income) 55.42% - 12.67% 7.02% 49.55% -
Dividend per Share 2 2.500 2.500 2.500 2.500 3.500 3.500
Announcement Date 5/21/18 8/27/19 9/5/20 8/31/21 8/30/22 8/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 639 622 739 780 980 320
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 301 -112 47.2 12.3 182 -784
ROE (net income / shareholders' equity) 14.3% 12.4% 7.9% 3.54% 7.07% 11.6%
ROA (Net income/ Total Assets) 7.93% 4.94% 4.4% 1.73% 3.78% 6.71%
Assets 1 6,842 10,775 8,476 10,122 9,705 9,789
Book Value Per Share 2 260.0 292.0 313.0 322.0 343.0 381.0
Cash Flow per Share 2 2.490 0.2500 3.630 2.570 2.770 2.220
Capex 1 46.9 61.7 90.4 61.6 23.2 47.5
Capex / Sales 1.35% 1.63% 2.65% 2.64% 0.7% 0.96%
Announcement Date 5/21/18 8/27/19 9/5/20 8/31/21 8/30/22 8/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Products

1st Jan change Capi.
STAR PAPER MILLS LIMITED Stock Star Paper Mills Limited
+5.15% 46.54M
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-1.67% 18.97B
SUZANO S.A. Stock Suzano S.A.
+5.82% 14.89B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+7.38% 10.48B
HOLMEN AB Stock Holmen AB
+1.25% 6.29B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+11.76% 4.97B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+14.18% 3.96B
THE NAVIGATOR COMPANY Stock The Navigator Company
+17.98% 3.2B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+60.60% 2.69B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+12.70% 1.77B
Other Paper Products
  1. Stock Market
  2. Equities
  3. STARPAPER Stock
  4. Financials Star Paper Mills Limited