Financials Standard Chartered Bank Zambia Plc

Equities

SCBL

ZM0000000094

Banks

End-of-day quote Lusaka S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
3.05 ZMW -12.86% Intraday chart for Standard Chartered Bank Zambia Plc -12.86% +103.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,384 2,717 2,334 2,000 2,200 2,500
Enterprise Value (EV) 1 1,276 -1,048 -3,189 -3,677 -1,981 -1,570
P/E ratio 19.1 x 221 x -48.5 x 5.65 x 9 x 4.17 x
Yield 4.94% - - 17.7% - 24%
Capitalization / Revenue 4.17 x 3.48 x 2.7 x 1.31 x 1.83 x 1.43 x
EV / Revenue 1.21 x -1.34 x -3.69 x -2.42 x -1.64 x -0.89 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 7.15 x 3.66 x 2.88 x 1.73 x 2.28 x 1.76 x
Nbr of stocks (in thousands) 1,666,980 1,666,980 1,666,980 1,666,980 1,666,980 1,666,980
Reference price 2 2.630 1.630 1.400 1.200 1.320 1.500
Announcement Date 3/1/19 4/29/20 3/31/21 3/1/22 6/27/23 4/8/24
1ZMW in Million2ZMW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,052 780.6 864.7 1,522 1,205 1,754
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 414.4 65.79 -42.37 612.3 374.6 917.6
Net income 1 230.1 12.29 -48.08 353.9 244.6 599.7
Net margin 21.87% 1.57% -5.56% 23.25% 20.3% 34.19%
EPS 2 0.1380 0.007370 -0.0288 0.2123 0.1467 0.3598
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1300 - - 0.2120 - 0.3600
Announcement Date 3/1/19 4/29/20 3/31/21 3/1/22 6/27/23 4/8/24
1ZMW in Million2ZMW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,108 3,765 5,523 5,678 4,182 4,070
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 32.6% 1.81% -6.19% 36% 23.1% 50.2%
ROA (Net income/ Total Assets) 2.48% 0.12% -0.38% 2.58% 1.7% 3.7%
Assets 1 9,273 10,412 12,629 13,730 14,353 16,189
Book Value Per Share 2 0.3700 0.4500 0.4900 0.6900 0.5800 0.8500
Cash Flow per Share 2 1.990 2.440 3.660 3.660 2.740 2.990
Capex 1 25.9 18.6 34.4 13.1 6.69 31.2
Capex / Sales 2.46% 2.38% 3.98% 0.86% 0.56% 1.78%
Announcement Date 3/1/19 4/29/20 3/31/21 3/1/22 6/27/23 4/8/24
1ZMW in Million2ZMW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SCBL Stock
  4. Financials Standard Chartered Bank Zambia Plc