Stock SPT SPROUT SOCIAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sprout Social, Inc.

Equities

SPT

US85209W1099

Software

Delayed Nasdaq
Other stock markets
 03:50:39 2024-05-21 pm EDT 		5-day change 1st Jan Change
30.78 USD -3.24% Intraday chart for Sprout Social, Inc. +4.54% -50.01%
02:55pm Sprout Social Says No Process in Place to Take Company Private MT
02:53pm Sprout Social Says No Process in Place to Take Company Private MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 768.5 2,404 4,898 3,096 3,440 1,798 - -
Enterprise Value (EV) 1 633.2 2,240 4,721 2,923 3,346 1,711 1,675 1,580
P/E ratio -6.32 x -73.2 x -171 x -61.4 x -51.6 x -32.3 x -36.4 x -57.8 x
Yield - - - - - - - -
Capitalization / Revenue 7.48 x 18.1 x 26.1 x 12.2 x 10.3 x 4.43 x 3.68 x 2.89 x
EV / Revenue 6.17 x 16.8 x 25.1 x 11.5 x 10 x 4.22 x 3.43 x 2.54 x
EV / EBITDA -35.8 x -134 x -2,030 x -73,083 x 294 x 44.9 x 27.7 x 17 x
EV / FCF -41.7 x -146 x 340 x 331 x 763 x 58.8 x 32.8 x 21.6 x
FCF Yield -2.4% -0.69% 0.29% 0.3% 0.13% 1.7% 3.05% 4.64%
Price to Book 6.12 x 15.3 x 33.8 x 21.8 x 24 x 10.8 x 8.79 x 6.73 x
Nbr of stocks (in thousands) 47,884 52,934 54,006 54,838 55,994 56,538 - -
Reference price 2 16.05 45.41 90.69 56.46 61.44 31.81 31.81 31.81
Announcement Date 2/26/20 2/23/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 102.7 132.9 187.9 253.8 333.6 405.6 488.2 621.7
EBITDA 1 -17.67 -16.69 -2.325 -0.04 11.4 38.1 60.41 93.17
EBIT 1 -21.94 -20.92 -6.359 -3.938 4.721 28.42 44.76 70.54
Operating Margin -21.36% -15.74% -3.38% -1.55% 1.41% 7.01% 9.17% 11.35%
Earnings before Tax (EBT) 1 -46.74 -31.53 -28.49 -49.87 -65.78 -53.42 -51.4 -42.27
Net income 1 -46.81 -31.66 -28.7 -50.24 -66.43 -50.96 -48.51 -41.08
Net margin -45.57% -23.81% -15.28% -19.79% -19.91% -12.57% -9.94% -6.61%
EPS 2 -2.540 -0.6200 -0.5300 -0.9200 -1.190 -0.9833 -0.8733 -0.5500
Free Cash Flow 1 -15.17 -15.37 13.89 8.844 4.383 29.07 51.1 73.23
FCF margin -14.77% -11.56% 7.39% 3.48% 1.31% 7.17% 10.47% 11.78%
FCF Conversion (EBITDA) - - - - 38.45% 76.3% 84.58% 78.6%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/26/20 2/23/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 53.26 57.43 61.43 65.31 69.66 75.21 79.32 85.53 93.58 96.78 98.7 101.9 108.2 114 117.9
EBITDA 1 -1.547 -0.26 -0.906 -0.657 1.548 2.797 2.027 1.362 4.139 8.449 7.134 9.608 12.97 13.1 13.91
EBIT 1 -2.569 -1.217 -1.869 -1.411 0.559 1.723 1.925 -0.627 1.7 5.992 4.892 7.205 10.33 9.557 10.35
Operating Margin -4.82% -2.12% -3.04% -2.16% 0.8% 2.29% 2.43% -0.73% 1.82% 6.19% 4.96% 7.07% 9.55% 8.38% 8.78%
Earnings before Tax (EBT) 1 -9.825 -9.665 -14.53 -13.85 -11.83 -10.15 -12.96 -23.99 -18.68 -13.7 -14.87 -13.52 -11.42 -12.87 -13.48
Net income 1 -9.9 -9.755 -14.61 -13.93 -11.94 -10.25 -13.08 -23.01 -20.08 -13.58 -14.22 -12.72 -10.66 -11.96 -12.59
Net margin -18.59% -16.99% -23.78% -21.33% -17.14% -13.63% -16.5% -26.91% -21.45% -14.03% -14.41% -12.49% -9.86% -10.49% -10.68%
EPS 2 -0.1800 -0.1800 -0.2700 -0.2500 -0.2200 -0.1900 -0.2400 -0.4100 -0.3600 -0.2400 -0.2640 -0.2380 -0.1980 -0.2200 -0.2317
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/22/22 5/3/22 8/2/22 11/3/22 2/21/23 5/2/23 8/3/23 11/2/23 2/20/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 135 164 177 173 94.4 87.6 123 219
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -15.2 -15.4 13.9 8.84 4.38 29.1 51.1 73.2
ROE (net income / shareholders' equity) -60.8% -14.7% -4.69% -1.74% 5.28% 13.1% 21.2% 28.4%
ROA (Net income/ Total Assets) - - -2.76% -0.9% 2.19% - - -
Assets 1 - - 1,038 5,608 -3,029 - - -
Book Value Per Share 2 2.620 2.960 2.680 2.590 2.560 2.940 3.620 4.730
Cash Flow per Share - -0.2200 0.2800 - - - - -
Capex 1 0.76 4.02 0.93 1.82 2.07 2.87 2.81 2.31
Capex / Sales 0.74% 3.02% 0.49% 0.72% 0.62% 0.71% 0.58% 0.37%
Announcement Date 2/26/20 2/23/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Sprout Social, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
31.81 USD
Average target price
49.36 USD
Spread / Average Target
+55.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
SPROUT SOCIAL, INC. Stock Sprout Social, Inc.
-50.49% 1.8B
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.23% 3,161B
SYNOPSYS INC. Stock Synopsys Inc.
+11.08% 87.62B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+6.55% 79.59B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-12.92% 54.14B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+23.79% 48.15B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+32.41% 47.69B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.92% 46.81B
SEA LIMITED Stock Sea Limited
+81.06% 42B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-6.16% 25.77B
Other Software
  1. Stock Market
  2. Equities
  3. SPT Stock
  4. Financials Sprout Social, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW