Stock SVEG SPAREBANKEN VEST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sparebanken Vest

Equities

SVEG

NO0006000900

Banks

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-05-02 am EDT 		5-day change 1st Jan Change
124.8 NOK -2.33% Intraday chart for Sparebanken Vest +2.75% +14.08%
Mar. 21 Sparebanken Vest Approves Cash Dividend for the Year 2023 CI
Mar. 21 Sparebanken Vest Announces Board and Committee Appointments CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,816 7,770 10,743 9,900 11,992 13,689 - -
Enterprise Value (EV) 1 3,816 7,770 10,743 9,900 11,992 13,689 13,689 13,689
P/E ratio 8.5 x 9.85 x 10.9 x 8.98 x 8.57 x 8.23 x 8.44 x 8.55 x
Yield 4.42% 5.52% 4.49% 5.95% 6.86% 6.87% 7.05% 7.13%
Capitalization / Revenue 0.92 x 1.92 x 2.35 x 1.89 x 1.91 x 1.88 x 1.92 x 1.93 x
EV / Revenue 0.92 x 1.92 x 2.35 x 1.89 x 1.91 x 1.88 x 1.92 x 1.93 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.08 x 1.14 x 1.46 x 1.22 x 1.36 x 1.41 x 1.3 x 1.25 x
Nbr of stocks (in thousands) 60,188 107,319 107,220 107,138 109,613 109,686 - -
Reference price 2 63.40 72.40 100.2 92.40 109.4 124.8 124.8 124.8
Announcement Date 1/30/20 2/10/21 2/2/22 2/2/23 2/1/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,169 4,046 4,563 5,244 6,285 7,292 7,133 7,082
EBITDA - - - - - - - -
EBIT 1 2,646 2,598 3,024 3,556 4,513 5,397 5,277 5,222
Operating Margin 63.47% 64.21% 66.27% 67.81% 71.81% 74.02% 73.98% 73.73%
Earnings before Tax (EBT) 1 2,594 2,392 3,055 3,504 4,418 5,167 5,039 5,003
Net income 1 2,064 2,033 2,513 2,817 3,545 4,102 3,998 3,946
Net margin 49.51% 50.25% 55.07% 53.72% 56.4% 56.26% 56.04% 55.72%
EPS 2 7.460 7.350 9.160 10.29 12.76 15.17 14.79 14.60
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.800 4.000 4.500 5.500 7.500 8.570 8.795 8.892
Announcement Date 1/30/20 2/10/21 2/2/22 2/2/23 2/1/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,172 1,290 1,259 1,159 1,495 1,331 1,427 1,506 1,614 1,739 1,751 1,840 1,851 1,833 1,762
EBITDA - - - - - - - - - - - - - - -
EBIT 1 789 880 855 739 1,084 878 977 1,058 1,178 1,300 1,285 1,360 1,379 1,357 1,292
Operating Margin 67.32% 68.22% 67.91% 63.76% 72.51% 65.97% 68.47% 70.25% 72.99% 74.76% 73.4% 73.91% 74.48% 74.04% 73.33%
Earnings before Tax (EBT) 1 811 883 849 720 1,095 840 944 1,030 1,157 1,287 1,214 1,323 1,343 1,319 1,178
Net income 1 636 716 756 567 846 649 870 787 886 1,001 1,064 995.5 1,017 995.8 1,091
Net margin 54.27% 55.5% 60.05% 48.92% 56.59% 48.76% 60.97% 52.26% 54.89% 57.56% 60.79% 54.11% 54.94% 54.33% 61.89%
EPS 2 2.310 2.620 2.770 2.070 3.110 2.340 3.140 2.840 3.180 3.600 3.945 3.646 3.713 3.635 3.976
Dividend per Share - 4.500 - - - 5.500 - - - 7.500 - - - 8.780 -
Announcement Date 10/27/21 2/2/22 5/5/22 8/10/22 10/26/22 2/2/23 5/4/23 8/9/23 10/25/23 2/1/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.5% 12.3% 14% 14.6% 16.5% 18.1% 16.3% 15%
ROA (Net income/ Total Assets) 1.07% 0.97% 1.1% 1.13% 1.24% 1.33% 1.19% 1.1%
Assets 1 193,277 209,221 227,937 249,182 285,154 308,441 335,754 357,778
Book Value Per Share 2 58.60 63.50 68.60 75.90 80.70 88.50 95.90 99.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/30/20 2/10/21 2/2/22 2/2/23 2/1/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sparebanken Vest

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
124.8 NOK
Average target price
136.2 NOK
Spread / Average Target
+9.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
SPAREBANKEN VEST Stock Sparebanken Vest
+14.08% 1.27B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 551B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 208B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.78% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+10.32% 166B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.36% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 138B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+2.86% 124B
Other Banks
  1. Stock Market
  2. Equities
  3. SVEG Stock
  4. Financials Sparebanken Vest