SOCIETY PASS INCORPORATED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.88 USD | -2.08% |
|
+1.62% | -58.25% |
| May. 16 | Society Pass Regains Compliance With Nasdaq Minimum Bid Price Requirement | MT |
| May. 15 | Society Pass Incorporated Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 199.7 | 26.39 | 9.681 | 4.963 | - |
| Enterprise Value (EV) 1 | 176.4 | 26.39 | 9.681 | 4.963 | 4.963 |
| P/E ratio | -2.83 x | -0.72 x | -0.48 x | -0.53 x | -0.76 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 384 x | 4.68 x | 1.18 x | 0.47 x | 0.23 x |
| EV / Revenue | 384 x | 4.68 x | 1.18 x | 0.47 x | 0.23 x |
| EV / EBITDA | -40.7 x | -1.39 x | - | -0.77 x | -1.21 x |
| EV / FCF | -18,053,919 x | - | - | - | - |
| FCF Yield | -0% | - | - | - | - |
| Price to Book | - | - | - | -11.8 x | -1.02 x |
| Nbr of stocks (in thousands) | 1,279 | 1,777 | 2,150 | 2,640 | - |
| Reference price 2 | 156.1 | 14.85 | 4.503 | 1.880 | 1.880 |
| Announcement Date | 3/30/22 | 3/23/23 | 4/15/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 0.5199 | 5.636 | 8.172 | 10.56 | 21.83 |
| EBITDA 1 | - | -4.912 | -18.95 | - | -6.456 | -4.093 |
| EBIT 1 | - | -34.21 | -34.16 | -17.96 | -10.02 | -7.538 |
| Operating Margin | - | -6,580.66% | -606.08% | -219.79% | -94.93% | -34.53% |
| Earnings before Tax (EBT) 1 | - | -34.85 | -34.01 | -18.07 | -9.938 | -7.484 |
| Net income 1 | -3.828 | -34.77 | -33.79 | -18.1 | -9.939 | -7.489 |
| Net margin | - | -6,687.02% | -599.52% | -221.48% | -94.14% | -34.3% |
| EPS 2 | -3.300 | -55.20 | -20.70 | -9.450 | -3.520 | -2.488 |
| Free Cash Flow | - | -11.06 | - | - | - | - |
| FCF margin | - | -2,127.52% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/14/21 | 3/30/22 | 3/23/23 | 4/15/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.4191 | 0.4451 | 0.4991 | 2.05 | 2.641 | 2.043 | 2.187 | 2.269 | 1.673 | 1.847 | 2.207 | 2.82 | 3.707 | 4.07 | 4.794 |
| EBITDA 1 | -2.651 | -3.395 | -4.431 | -7.112 | -4.01 | -2.695 | -2.931 | -4.039 | - | -2.718 | -1.782 | -1.473 | -1.182 | -1.514 | -1.238 |
| EBIT 1 | -19.27 | -6.6 | -7.616 | -10.1 | -9.84 | -5.45 | -3.416 | -4.143 | -4.952 | -2.892 | -2.32 | -2.432 | -2.374 | -2.28 | -2.057 |
| Operating Margin | -4,599.02% | -1,482.78% | -1,526.09% | -492.64% | -372.56% | -266.83% | -156.17% | -182.56% | -296.03% | -156.55% | -105.12% | -86.24% | -64.05% | -56.02% | -42.9% |
| Earnings before Tax (EBT) 1 | -19.33 | -6.59 | -7.586 | -10.06 | -9.773 | -5.39 | -3.308 | -3.917 | -5.459 | -2.838 | -2.318 | -2.43 | -2.372 | -2.323 | -2.043 |
| Net income 1 | -19.24 | -6.548 | -7.504 | -9.96 | -9.774 | -5.295 | -3.315 | -3.862 | -5.627 | -2.84 | -2.318 | -2.43 | -2.372 | -2.321 | -2.043 |
| Net margin | -4,590.31% | -1,471.25% | -1,503.69% | -485.78% | -370.05% | -259.23% | -151.57% | -170.2% | -336.38% | -153.75% | -105.01% | -86.15% | -63.98% | -57.02% | -42.61% |
| EPS 2 | -25.20 | -4.500 | -4.650 | -5.850 | -5.700 | -3.000 | -1.800 | -2.100 | -2.700 | -1.210 | -0.8000 | -0.7400 | -0.6533 | -0.8525 | -0.6925 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/30/22 | 5/17/22 | 8/17/22 | 11/14/22 | 3/23/23 | 5/11/23 | 8/10/23 | 11/14/23 | 4/15/24 | 5/15/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | 23.3 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -11.1 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | -0.1600 | -1.840 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 0.25 | - | - | - | 0.1 |
| Capex / Sales | - | 47.48% | - | - | - | 0.46% |
| Announcement Date | 5/14/21 | 3/30/22 | 3/23/23 | 4/15/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.88
USD
Average target price
42
USD
Spread / Average Target
+2,134.04%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -58.25% | 4.96M | |
| -19.53% | 177B | |
| -2.39% | 159B | |
| +2.05% | 153B | |
| +5.13% | 100B | |
| +9.94% | 81.1B | |
| +22.85% | 75.87B | |
| -8.88% | 69.81B | |
| -31.57% | 45.59B | |
| -10.34% | 42.96B |
- Stock Market
- Equities
- SOPA Stock
- Financials Society Pass Incorporated
