Financials Sociedad Comercial del Plata S.A.

Equities

COME

ARP290071462

Integrated Oil & Gas

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
109.4 ARS +0.55% Intraday chart for Sociedad Comercial del Plata S.A. +2.34% +48.98%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,948 5,541 7,766 19,993 62,224 228,936
Enterprise Value (EV) 1 3,769 7,002 6,917 15,855 49,990 191,775
P/E ratio 1.16 x 4.58 x 8.89 x 19.4 x 9.64 x -7.6 x
Yield - - 4.42% 3.9% 8.1% -
Capitalization / Revenue 1.08 x 0.23 x 0.28 x 0.41 x 0.68 x 0.88 x
EV / Revenue 0.82 x 0.29 x 0.25 x 0.33 x 0.55 x 0.74 x
EV / EBITDA -10.1 x 12.7 x 3.27 x 2.28 x 4.41 x 7.67 x
EV / FCF 4.41 x -1.85 x 2.58 x 4.39 x 20.8 x 19 x
FCF Yield 22.7% -54.1% 38.7% 22.8% 4.8% 5.26%
Price to Book 0.44 x 0.31 x 0.32 x 0.55 x 0.87 x 1.13 x
Nbr of stocks (in thousands) 3,119,029 3,119,029 3,119,029 3,119,013 3,119,013 3,119,013
Reference price 2 1.586 1.776 2.490 6.410 19.95 73.40
Announcement Date 3/18/19 3/11/20 3/30/21 3/11/22 3/24/23 3/11/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,571 24,550 28,090 48,531 91,279 260,192
EBITDA 1 -374.8 550.9 2,117 6,968 11,330 25,004
EBIT 1 -724.2 -260.3 1,146 5,599 8,634 15,263
Operating Margin -15.84% -1.06% 4.08% 11.54% 9.46% 5.87%
Earnings before Tax (EBT) 1 2,068 1,500 2,032 4,933 11,120 -24,541
Net income 1 4,507 1,059 892.1 1,039 6,471 -30,369
Net margin 98.61% 4.31% 3.18% 2.14% 7.09% -11.67%
EPS 2 1.368 0.3876 0.2800 0.3300 2.070 -9.660
Free Cash Flow 1 854.6 -3,792 2,676 3,612 2,399 10,090
FCF margin 18.7% -15.44% 9.53% 7.44% 2.63% 3.88%
FCF Conversion (EBITDA) - - 126.38% 51.83% 21.18% 40.35%
FCF Conversion (Net income) 18.96% - 299.98% 347.61% 37.07% -
Dividend per Share - - 0.1100 0.2500 1.616 -
Announcement Date 3/18/19 3/11/20 3/30/21 3/11/22 3/24/23 3/11/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 13,339 16,226 20,387 32,013 24,040 27,179 45,518
EBITDA 1 - 2,182 - - - 3,235 5,298
EBIT 1,793 1,623 - - - - -
Operating Margin 13.44% 10% - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 5/20/22 8/24/22 11/4/22 3/24/23 5/12/23 8/11/23 11/10/23
1ARS in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1,461 - - - -
Net Cash position 1 1,179 - 850 4,138 12,234 37,161
Leverage (Debt/EBITDA) - 2.653 x - - - -
Free Cash Flow 1 855 -3,792 2,676 3,612 2,399 10,090
ROE (net income / shareholders' equity) 18.2% 5.7% 4.87% 2.76% 9.11% -14%
ROA (Net income/ Total Assets) -3.16% -0.56% 1.83% 6.57% 5.59% 3.08%
Assets 1 -142,508 -187,430 48,728 15,819 115,677 -985,881
Book Value Per Share 2 3.570 5.730 7.810 11.60 23.00 65.00
Cash Flow per Share 2 0.6600 0.2900 0.3500 0.7000 0.3100 1.140
Capex 1 491 602 730 1,533 2,196 9,098
Capex / Sales 10.75% 2.45% 2.6% 3.16% 2.41% 3.5%
Announcement Date 3/18/19 3/11/20 3/30/21 3/11/22 3/24/23 3/11/24
1ARS in Million2ARS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. COME Stock
  4. Financials Sociedad Comercial del Plata S.A.