SNT ENERGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10,370 KRW | -0.48% |
|
-4.95% | +41.41% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 83,053 | 142,435 | 112,581 | 118,331 | 122,848 | 144,915 |
| Enterprise Value (EV) 1 | 16,769 | 121,479 | 45,491 | 31,184 | 74,921 | 98,849 |
| P/E ratio | 44.3 x | 9.22 x | 11.1 x | 9.48 x | 8.14 x | 6.38 x |
| Yield | - | 4.04% | 5.11% | 4.31% | 4.29% | 4.09% |
| Capitalization / Revenue | 0.6 x | 0.67 x | 0.47 x | 0.69 x | 0.61 x | 0.45 x |
| EV / Revenue | 0.12 x | 0.57 x | 0.19 x | 0.18 x | 0.37 x | 0.31 x |
| EV / EBITDA | 80.4 x | 6.15 x | 1.78 x | 1.99 x | 10.9 x | 3.73 x |
| EV / FCF | - | -2,527,576 x | 594,254 x | 1,618,954 x | -8,711,443 x | -16,578,930 x |
| FCF Yield | - | -0% | 0% | 0% | -0% | -0% |
| Price to Book | 0.33 x | 0.58 x | 0.43 x | 0.48 x | 0.48 x | 0.53 x |
| Nbr of stocks (in thousands) | 22,548 | 21,581 | 21,581 | 19,137 | 19,761 | 19,761 |
| Reference price 2 | 3,683 | 6,600 | 5,217 | 6,183 | 6,217 | 7,333 |
| Announcement Date | 2/20/20 | 2/20/20 | 2/18/21 | 2/18/22 | 2/20/23 | 2/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 139,516 | 213,327 | 237,400 | 171,088 | 202,879 | 321,956 |
| EBITDA 1 | 208.6 | 19,741 | 25,526 | 15,643 | 6,849 | 26,486 |
| EBIT 1 | -1,854 | 17,473 | 23,136 | 13,282 | 4,032 | 20,777 |
| Operating Margin | -1.33% | 8.19% | 9.75% | 7.76% | 1.99% | 6.45% |
| Earnings before Tax (EBT) 1 | 2,389 | 20,073 | 13,631 | 16,397 | 16,999 | 24,337 |
| Net income 1 | 1,825 | 15,452 | 9,788 | 12,503 | 15,099 | 22,728 |
| Net margin | 1.31% | 7.24% | 4.12% | 7.31% | 7.44% | 7.06% |
| EPS 2 | 83.21 | 716.0 | 471.5 | 652.2 | 764.1 | 1,150 |
| Free Cash Flow | - | -48,062 | 76,551 | 19,262 | -8,600 | -5,962 |
| FCF margin | - | -22.53% | 32.25% | 11.26% | -4.24% | -1.85% |
| FCF Conversion (EBITDA) | - | - | 299.89% | 123.14% | - | - |
| FCF Conversion (Net income) | - | - | 782.13% | 154.05% | - | - |
| Dividend per Share | - | 266.7 | 266.7 | 266.7 | 266.7 | 300.0 |
| Announcement Date | 2/20/20 | 2/20/20 | 2/18/21 | 2/18/22 | 2/20/23 | 2/21/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 66,284 | 20,956 | 67,091 | 87,147 | 47,927 | 46,066 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -48,062 | 76,551 | 19,262 | -8,600 | -5,962 |
| ROE (net income / shareholders' equity) | - | 6.49% | 4.07% | 5.2% | 6.04% | 8.49% |
| ROA (Net income/ Total Assets) | - | 3.55% | 4.32% | 2.49% | 0.66% | 3.04% |
| Assets 1 | - | 435,042 | 226,501 | 502,681 | 2,282,600 | 746,412 |
| Book Value Per Share 2 | 11,036 | 11,350 | 12,069 | 12,794 | 12,926 | 13,968 |
| Cash Flow per Share 2 | 2,843 | 975.0 | 3,471 | 4,633 | 4,945 | 3,564 |
| Capex 1 | 333 | 2,328 | 1,664 | 1,426 | 1,970 | 1,731 |
| Capex / Sales | 0.24% | 1.09% | 0.7% | 0.83% | 0.97% | 0.54% |
| Announcement Date | 2/20/20 | 2/20/20 | 2/18/21 | 2/18/22 | 2/20/23 | 2/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +41.41% | 151M | |
| +47.29% | 25.32B | |
| +43.32% | 17.02B | |
| +20.64% | 10.04B | |
| -8.59% | 8.09B | |
| +4.09% | 7.82B | |
| +27.13% | 7.7B | |
| +150.15% | 6.61B | |
| +43.41% | 5.01B | |
| +137.13% | 4.53B |
- Stock Market
- Equities
- A100840 Stock
- Financials SNT Energy Co., Ltd.
