Financials SNL Bearings Limited

Equities

SNL6

INE568F01017

Industrial Machinery & Equipment

Market Closed - Bombay S.E. 06:00:59 2024-06-03 am EDT 5-day change 1st Jan Change
365.2 INR -0.05% Intraday chart for SNL Bearings Limited -2.34% -8.89%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,499 1,138 386.4 702.6 977.8 947.7
Enterprise Value (EV) 1 1,402 1,057 293.6 543.5 789.2 711.3
P/E ratio 18.2 x 14 x 9.28 x 11.4 x 11.1 x 11.6 x
Yield 1.2% 1.59% 2.8% 2.31% 2.4% 2.48%
Capitalization / Revenue 3.91 x 2.8 x 1.13 x 1.93 x 2.25 x 1.98 x
EV / Revenue 3.66 x 2.6 x 0.86 x 1.49 x 1.81 x 1.49 x
EV / EBITDA 11.9 x 9.51 x 5.07 x 6.27 x 6.53 x 6.2 x
EV / FCF 18 x -104 x 7.65 x 10.3 x 26.8 x 11 x
FCF Yield 5.57% -0.96% 13.1% 9.68% 3.73% 9.13%
Price to Book 5.3 x 3.32 x 1.11 x 1.71 x 2.02 x 1.75 x
Nbr of stocks (in thousands) 3,612 3,612 3,612 3,612 3,612 3,612
Reference price 2 415.0 315.0 107.0 194.6 270.8 262.4
Announcement Date 8/3/18 7/13/19 8/22/20 8/28/21 8/12/22 8/16/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 383.1 406.4 341.4 364.7 435.1 478.7
EBITDA 1 118.1 111.1 57.93 86.7 120.9 114.7
EBIT 1 110.8 102.6 48.52 77 107.1 99.8
Operating Margin 28.91% 25.24% 14.21% 21.11% 24.62% 20.85%
Earnings before Tax (EBT) 1 113.7 114.1 55.51 83.6 117.6 111.3
Net income 1 82.2 81.44 41.66 61.9 88.3 81.8
Net margin 21.45% 20.04% 12.2% 16.97% 20.29% 17.09%
EPS 2 22.76 22.55 11.54 17.14 24.45 22.65
Free Cash Flow 1 78 -10.15 38.39 52.62 29.48 64.91
FCF margin 20.36% -2.5% 11.24% 14.43% 6.77% 13.56%
FCF Conversion (EBITDA) 66.06% - 66.27% 60.7% 24.38% 56.59%
FCF Conversion (Net income) 94.89% - 92.15% 85.02% 33.38% 79.36%
Dividend per Share 2 5.000 5.000 3.000 4.500 6.500 6.500
Announcement Date 8/3/18 7/13/19 8/22/20 8/28/21 8/12/22 8/16/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 97.2 80.6 92.9 159 189 236
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 78 -10.1 38.4 52.6 29.5 64.9
ROE (net income / shareholders' equity) 34.1% 26% 12.1% 16.3% 19.8% 16%
ROA (Net income/ Total Assets) 23.3% 17.5% 7.46% 10.9% 13.2% 10.6%
Assets 1 352.2 466.5 558.2 570 670.8 768.4
Book Value Per Share 2 78.30 94.80 96.20 114.0 134.0 150.0
Cash Flow per Share 2 0.4700 0.1800 7.040 22.00 6.810 2.220
Capex 1 6.43 25.9 34.9 20.8 21 24.4
Capex / Sales 1.68% 6.37% 10.21% 5.7% 4.83% 5.1%
Announcement Date 8/3/18 7/13/19 8/22/20 8/28/21 8/12/22 8/16/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SNL6 Stock
  4. Financials SNL Bearings Limited