End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.04 MYR | -11.11% | -11.11% | -20.00% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 15.78 | 32.01 | 20.32 | 35.81 | 29.79 |
Enterprise Value (EV) 1 | 11.09 | 31.32 | 15.1 | 28.67 | 38.88 |
P/E ratio | -3.59 x | -17.9 x | -24.9 x | -5.62 x | -1.73 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 10.4 x | 18.9 x | 11.4 x | 8.26 x | 1.88 x |
EV / Revenue | 7.34 x | 18.4 x | 8.45 x | 6.61 x | 2.45 x |
EV / EBITDA | -3.23 x | -18.4 x | -14.6 x | -5.27 x | -2.9 x |
EV / FCF | -5.2 x | -7.94 x | -351 x | - | - |
FCF Yield | -19.2% | -12.6% | -0.28% | - | - |
Price to Book | 1.24 x | 2.73 x | 1.2 x | 1.04 x | 0.41 x |
Nbr of stocks (in thousands) | 143,480 | 148,901 | 176,691 | 447,658 | 1,191,782 |
Reference price 2 | 0.1100 | 0.2150 | 0.1150 | 0.0800 | 0.0250 |
Announcement Date | 11/30/18 | 11/29/19 | 11/27/20 | 4/29/22 | 10/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 1.51 | 1.698 | 1.787 | 4.336 | 15.88 |
EBITDA 1 | -3.436 | -1.706 | -1.037 | -5.44 | -13.42 |
EBIT 1 | -3.871 | -1.774 | -1.108 | -5.479 | -13.62 |
Operating Margin | -256.3% | -104.45% | -61.99% | -126.35% | -85.77% |
Earnings before Tax (EBT) 1 | -3.871 | -1.774 | -1.058 | -5.479 | -14.38 |
Net income 1 | -3.869 | -1.774 | -0.8157 | -5.263 | -14.75 |
Net margin | -256.17% | -104.45% | -45.65% | -121.38% | -92.85% |
EPS 2 | -0.0306 | -0.0120 | -0.004616 | -0.0142 | -0.0144 |
Free Cash Flow 1 | -2.134 | -3.943 | -0.043 | - | - |
FCF margin | -141.31% | -232.19% | -2.41% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 11/30/18 | 11/29/19 | 11/27/20 | 4/29/22 | 10/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 9.08 |
Net Cash position 1 | 4.69 | 0.7 | 5.22 | 7.14 | - |
Leverage (Debt/EBITDA) | - | - | - | - | -0.6769 x |
Free Cash Flow 1 | -2.13 | -3.94 | -0.04 | - | - |
ROE (net income / shareholders' equity) | -36.6% | -14.6% | -7.37% | - | - |
ROA (Net income/ Total Assets) | -20.2% | -7.71% | -4.07% | - | - |
Assets 1 | 19.14 | 23 | 20.02 | - | - |
Book Value Per Share 2 | 0.0900 | 0.0800 | 0.1000 | 0.0800 | 0.0600 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.02 | - | 0.1 | 27.3 | 7.64 |
Capex / Sales | 1.08% | - | 5.37% | 630.37% | 48.08% |
Announcement Date | 11/30/18 | 11/29/19 | 11/27/20 | 4/29/22 | 10/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.00% | 11M | |
-17.24% | 183B | |
+1.55% | 167B | |
+4.18% | 157B | |
+5.97% | 101B | |
+46.71% | 91.16B | |
+12.25% | 83.12B | |
-3.06% | 74.35B | |
-2.54% | 45.99B | |
-36.30% | 42.44B |
- Stock Market
- Equities
- SMTRACK Stock
- Financials SMTrack