Stock 002259 SICHUAN SHENGDA FORESTRY INDUSTRY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sichuan Shengda Forestry Industry Co., Ltd

Equities

002259

CNE100000CC7

Natural Gas Utilities

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
2.67 CNY -1.11% Intraday chart for Sichuan Shengda Forestry Industry Co., Ltd -7.93% -22.16%
Apr. 28 Sichuan Shengda Forestry Industry Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 08 Sichuan Shengda Forestry Industry Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,723 1,685 2,438 2,761 2,468 2,580
Enterprise Value (EV) 1 2,218 2,259 2,879 3,114 2,620 2,627
P/E ratio -9.66 x -1.35 x 23.2 x 55 x -39.1 x -2,287 x
Yield - - - - - -
Capitalization / Revenue 1.79 x 1.52 x 2.54 x 1.83 x 1.34 x 3.31 x
EV / Revenue 2.31 x 2.04 x 3 x 2.06 x 1.42 x 3.37 x
EV / EBITDA 38.8 x -2.06 x 18.5 x 17.5 x 18.4 x 21.5 x
EV / FCF -1.88 x 4.58 x 5.26 x 44.4 x -34.3 x 30.5 x
FCF Yield -53.2% 21.8% 19% 2.25% -2.91% 3.28%
Price to Book 1.15 x 6.89 x 41.8 x 24.1 x 10.2 x 10.5 x
Nbr of stocks (in thousands) 752,328 752,328 752,328 752,328 752,328 752,328
Reference price 2 2.290 2.240 3.240 3.670 3.280 3.430
Announcement Date 4/30/19 4/29/20 3/30/21 4/28/22 4/27/23 4/8/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 960.2 1,106 958.5 1,512 1,848 778.4
EBITDA 1 57.18 -1,096 155.7 177.4 142.1 122.1
EBIT 1 5.069 -1,150 98.11 124.4 88.69 66.89
Operating Margin 0.53% -103.96% 10.24% 8.23% 4.8% 8.59%
Earnings before Tax (EBT) 1 -191.1 -1,263 208.2 65.57 -45.9 14.09
Net income 1 -178.1 -1,247 105.2 50.2 -63.11 -1.1
Net margin -18.55% -112.73% 10.98% 3.32% -3.41% -0.14%
EPS 2 -0.2370 -1.658 0.1399 0.0667 -0.0839 -0.001500
Free Cash Flow 1 -1,180 493.3 546.8 70.11 -76.33 86.25
FCF margin -122.84% 44.59% 57.05% 4.64% -4.13% 11.08%
FCF Conversion (EBITDA) - - 351.19% 39.52% - 70.64%
FCF Conversion (Net income) - - 519.59% 139.66% - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 4/29/20 3/30/21 4/28/22 4/27/23 4/8/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -3.738
Net margin -
EPS 2 -0.005000
Dividend per Share -
Announcement Date 4/28/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 495 574 441 353 152 46
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.655 x -0.5234 x 2.834 x 1.987 x 1.068 x 0.3771 x
Free Cash Flow 1 -1,180 493 547 70.1 -76.3 86.2
ROE (net income / shareholders' equity) -10.3% -111% 53.7% 51.9% -35.1% -1%
ROA (Net income/ Total Assets) 0.11% -31.2% 4.72% 7.68% 5.72% 4.49%
Assets 1 -169,000 4,000 2,229 653.3 -1,103 -24.51
Book Value Per Share 2 1.990 0.3300 0.0800 0.1500 0.3200 0.3300
Cash Flow per Share 2 0.2300 0.1500 0.2600 0.2200 0.2900 0.2900
Capex 1 4.71 1.82 5.76 11.6 7.84 13.6
Capex / Sales 0.49% 0.16% 0.6% 0.77% 0.42% 1.74%
Announcement Date 4/30/19 4/29/20 3/30/21 4/28/22 4/27/23 4/8/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Natural Gas Utilities

1st Jan change Capi.
SICHUAN SHENGDA FORESTRY INDUSTRY CO., LTD Stock Sichuan Shengda Forestry Industry Co., Ltd
-22.16% 277M
NATURGY ENERGY GROUP, S.A. Stock Naturgy Energy Group, S.A.
-8.67% 25.79B
ATMOS ENERGY CORPORATION Stock Atmos Energy Corporation
-3.33% 16.9B
CAPITAL RESEARCH AND MANAGEMENT COMPANY Stock Capital Research and Management Company
+23.84% 15.85B
ADANI TOTAL GAS LIMITED Stock Adani Total Gas Limited
-3.68% 12.58B
TOKYO GAS CO., LTD. Stock Tokyo Gas Co., Ltd.
+5.34% 8.77B
PETRONAS GAS Stock PETRONAS Gas
+5.17% 7.72B
APA GROUP Stock APA Group
-1.05% 7.3B
ALTAGAS LTD. Stock AltaGas Ltd.
+9.96% 6.64B
CHINA GAS HOLDINGS LIMITED Stock China Gas Holdings Limited
+0.91% 5.51B
Other Natural Gas Utilities
  1. Stock Market
  2. Equities
  3. 002259 Stock
  4. Financials Sichuan Shengda Forestry Industry Co., Ltd