Stock 688312 SHENZHEN YANMADE TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Yanmade Technology Inc.

Equities

688312

CNE100003ZT6

Electrical Components & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
19.28 CNY +4.95% Intraday chart for Shenzhen Yanmade Technology Inc. +18.72% -6.63%
Apr. 24 Shenzhen Yanmade Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Shenzhen Yanmade Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 3,888 3,890 2,247 2,929
Enterprise Value (EV) 1 2,904 2,834 1,238 2,104
P/E ratio 33.5 x 31.8 x 27.2 x 43 x
Yield 1.85% 2.22% 1.29% 1.94%
Capitalization / Revenue 11.1 x 9.1 x 7.07 x 8.96 x
EV / Revenue 8.29 x 6.63 x 3.89 x 6.44 x
EV / EBITDA 27.3 x 25.8 x 34.4 x 57.7 x
EV / FCF -78.8 x 40.6 x 67.7 x -13.2 x
FCF Yield -1.27% 2.46% 1.48% -7.57%
Price to Book 3.22 x 2.95 x 1.68 x 2.2 x
Nbr of stocks (in thousands) 143,479 144,092 144,849 141,827
Reference price 2 27.10 27.00 15.51 20.65
Announcement Date 4/12/21 4/18/22 4/28/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 243.9 270.8 350.4 427.6 317.9 326.9
EBITDA 1 55.99 91.74 106.4 109.7 35.99 36.47
EBIT 1 54.67 89.22 104.2 106.6 31.75 31.53
Operating Margin 22.42% 32.94% 29.74% 24.94% 9.99% 9.65%
Earnings before Tax (EBT) 1 76.6 101.7 114.4 133.4 83.87 67.03
Net income 1 66.16 91.25 102.3 122.4 81.6 68.56
Net margin 27.13% 33.69% 29.19% 28.63% 25.67% 20.97%
EPS 2 0.6100 0.8500 0.8100 0.8500 0.5700 0.4800
Free Cash Flow 1 23.79 100.3 -36.88 69.74 18.29 -159.2
FCF margin 9.75% 37.04% -10.53% 16.31% 5.75% -48.7%
FCF Conversion (EBITDA) 42.49% 109.36% - 63.55% 50.83% -
FCF Conversion (Net income) 35.96% 109.95% - 56.98% 22.42% -
Dividend per Share - - 0.5000 0.6000 0.2000 0.4000
Announcement Date 4/7/20 6/1/20 4/12/21 4/18/22 4/28/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 257 382 984 1,056 1,009 825
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 23.8 100 -36.9 69.7 18.3 -159
ROE (net income / shareholders' equity) 16.9% 19.6% 11.9% 9.52% 5.99% 5.04%
ROA (Net income/ Total Assets) 7.74% 10.9% 7.13% 4.99% 1.38% 1.32%
Assets 1 854.6 836.3 1,434 2,451 5,933 5,206
Book Value Per Share 2 3.960 4.700 8.410 9.150 9.230 9.380
Cash Flow per Share 2 1.110 2.630 2.890 3.740 4.420 3.900
Capex 1 9.61 3.61 16.5 41 93.7 150
Capex / Sales 3.94% 1.33% 4.71% 9.59% 29.47% 46%
Announcement Date 4/7/20 6/1/20 4/12/21 4/18/22 4/28/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHENZHEN YANMADE TECHNOLOGY INC. Stock Shenzhen Yanmade Technology Inc.
-6.63% 378M
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+28.20% 141B
EATON CORPORATION PLC Stock Eaton Corporation plc
+39.60% 134B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+17.83% 65.6B
AMETEK, INC. Stock AMETEK, Inc.
+5.60% 40.31B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+108.47% 37.48B
WEG S.A. Stock WEG S.A.
+6.42% 32.01B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-12.78% 30.87B
LEGRAND Stock Legrand
+8.40% 28.89B
NIDEC CORPORATION Stock Nidec Corporation
+39.98% 28B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 688312 Stock
  4. Financials Shenzhen Yanmade Technology Inc.