End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
24.67
CNY
|
-2.61%
|
|
-2.45%
|
-32.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,557
|
5,075
|
6,114
|
10,734
|
6,329
|
4,290
|
4,290
|
-
|
Enterprise Value (EV)
1 |
2,913
|
5,075
|
6,114
|
10,734
|
6,329
|
6,394
|
4,290
|
4,290
|
P/E ratio
|
91.3
x
|
97.6
x
|
47.6
x
|
32.2
x
|
30.6
x
|
147
x
|
12.7
x
|
9.1
x
|
Yield
|
0.13%
|
-
|
-
|
-
|
0.55%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.9
x
|
3.5
x
|
3.21
x
|
4.66
x
|
2.91
x
|
3.09
x
|
1.23
x
|
0.96
x
|
EV / Revenue
|
2.9
x
|
3.5
x
|
3.21
x
|
4.66
x
|
2.91
x
|
3.09
x
|
1.23
x
|
0.96
x
|
EV / EBITDA
|
38.7
x
|
45.6
x
|
-
|
-
|
18.5
x
|
44
x
|
7.44
x
|
5.63
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
41,440,004
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
2.9
x
|
5.46
x
|
3.33
x
|
-
|
2.72
x
|
2.74
x
|
1.59
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
145,600
|
145,600
|
174,720
|
171,797
|
173,885
|
173,885
|
173,885
|
-
|
Reference price
2 |
17.56
|
34.86
|
34.99
|
62.48
|
36.40
|
24.67
|
24.67
|
24.67
|
Announcement Date
|
2/27/19
|
2/23/20
|
1/20/21
|
3/17/22
|
3/27/23
|
4/11/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
883
|
1,451
|
1,905
|
2,304
|
2,174
|
2,068
|
3,487
|
4,483
|
EBITDA
1 |
66.04
|
111.3
|
-
|
-
|
342
|
145.2
|
576.9
|
762.4
|
EBIT
1 |
28.74
|
67.55
|
130.6
|
-
|
235.6
|
23.72
|
369
|
504.9
|
Operating Margin
|
3.26%
|
4.66%
|
6.86%
|
-
|
10.84%
|
1.15%
|
10.58%
|
11.26%
|
Earnings before Tax (EBT)
1 |
28.62
|
69.19
|
128.6
|
-
|
239.4
|
22.32
|
371
|
520.7
|
Net income
1 |
27.7
|
51.73
|
117.8
|
-
|
206.4
|
42.8
|
337
|
471.3
|
Net margin
|
3.14%
|
3.57%
|
6.19%
|
-
|
9.5%
|
2.07%
|
9.66%
|
10.51%
|
EPS
2 |
0.1923
|
0.3571
|
0.7357
|
1.940
|
1.190
|
0.2500
|
1.935
|
2.710
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
152.7
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
7.03%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
44.66%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
73.99%
|
-
|
-
|
-
|
Dividend per Share
|
0.0220
|
-
|
-
|
-
|
0.2000
|
-
|
-
|
-
|
Announcement Date
|
2/27/19
|
2/23/20
|
1/20/21
|
3/17/22
|
3/27/23
|
4/11/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
356
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.388
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.16%
|
5.66%
|
7.91%
|
-
|
9.25%
|
1.84%
|
12.5%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-
|
2.31%
|
-
|
-
|
5.39%
|
2%
|
5%
|
6.9%
|
Assets
1 |
-
|
2,242
|
-
|
-
|
3,830
|
5,381
|
6,740
|
6,830
|
Book Value Per Share
2 |
6.050
|
6.380
|
10.50
|
-
|
13.40
|
13.40
|
15.50
|
17.90
|
Cash Flow per Share
2 |
-0.6000
|
-0.4100
|
0.9200
|
-
|
2.320
|
0.2400
|
3.080
|
-1.130
|
Capex
1 |
-
|
350
|
-
|
-
|
252
|
679
|
700
|
700
|
Capex / Sales
|
-
|
24.15%
|
-
|
-
|
11.57%
|
32.83%
|
20.07%
|
15.62%
|
Announcement Date
|
2/27/19
|
2/23/20
|
1/20/21
|
3/17/22
|
3/27/23
|
4/11/24
|
-
|
-
|
Last Close Price
24.67
CNY Average target price
45.14
CNY Spread / Average Target +82.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.91% | 594M | | +14.07% | 109B | | +1.41% | 30.23B | | +12.31% | 22.34B | | -11.83% | 18.66B | | -9.28% | 16.99B | | +15.54% | 16.24B | | -5.91% | 12.07B | | +1.62% | 10.99B | | -15.91% | 8.36B |
Other Electronic Equipment & Parts
|