Financials Shenzhen Pacific Union Precision Manufacturing Co., Ltd.

Equities

688210

CNE1000055N7

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
21.4 CNY +2.05% Intraday chart for Shenzhen Pacific Union Precision Manufacturing Co., Ltd. +6.20% -18.16%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,107 3,350 - -
Enterprise Value (EV) 1 4,107 3,350 3,350 3,350
P/E ratio 68.8 x - - -
Yield - - - -
Capitalization / Revenue - 3.66 x 2.6 x 2.1 x
EV / Revenue - 3.66 x 2.6 x 2.1 x
EV / EBITDA - 14.5 x 10.4 x 8.79 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.73 x 2.46 x 2.22 x
Nbr of stocks (in thousands) 157,070 156,533 - -
Reference price 2 26.15 21.40 21.40 21.40
Announcement Date 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 914.3 1,288 1,592
EBITDA 1 - 231 322 381
EBIT 1 - 137 210 266
Operating Margin - 14.98% 16.31% 16.7%
Earnings before Tax (EBT) - - - -
Net income 59.46 - - -
Net margin - - - -
EPS 0.3800 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 2/23/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 10.2% 13.3% 15.2%
ROA (Net income/ Total Assets) - 5.1% 6.2% 7.2%
Assets - - - -
Book Value Per Share 1 - 7.850 8.690 9.630
Cash Flow per Share - - - -
Capex 2 - 240 110 80
Capex / Sales - 26.25% 8.54% 5.02%
Announcement Date 2/23/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.4 CNY
Average target price
22 CNY
Spread / Average Target
+2.80%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688210 Stock
  4. Financials Shenzhen Pacific Union Precision Manufacturing Co., Ltd.