Stock 300533 SHENZHEN BINGCHUAN NETWORK CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Bingchuan Network Co.,Ltd.

Equities

300533

CNE100002CN0

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
14.83 CNY +1.44% Intraday chart for Shenzhen Bingchuan Network Co.,Ltd. -10.23% -46.46%
Apr. 26 Shenzhen Bingchuan Network Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 28 Shenzhen Bingchuan Network Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,198 4,518 3,727 3,015 3,778 6,403
Enterprise Value (EV) 1 1,486 2,732 1,934 1,086 1,464 4,670
P/E ratio 31.9 x 27.8 x 43.3 x -47.6 x 29.5 x 23.7 x
Yield 1.27% 1.56% 1.01% - 8.07% 4.33%
Capitalization / Revenue 11 x 11 x 9.65 x 5.95 x 1.85 x 2.3 x
EV / Revenue 5.11 x 6.63 x 5.01 x 2.14 x 0.72 x 1.68 x
EV / EBITDA 50 x 31.1 x 62 x -8.53 x 15.8 x 17.4 x
EV / FCF 47.8 x 2.67 x 108 x 5.81 x 3.74 x -39.2 x
FCF Yield 2.09% 37.4% 0.93% 17.2% 26.8% -2.55%
Price to Book 2.03 x 2.66 x 2.16 x 1.83 x 2.09 x 3.92 x
Nbr of stocks (in thousands) 227,804 226,758 226,506 226,250 228,582 231,137
Reference price 2 14.04 19.92 16.45 13.33 16.53 27.70
Announcement Date 4/22/19 4/21/20 4/19/21 4/25/22 4/20/23 4/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 291 411.9 386.2 506.7 2,046 2,783
EBITDA 1 29.75 87.91 31.2 -127.3 92.69 268.5
EBIT 1 26.69 86.16 29.78 -129.8 87.18 260.8
Operating Margin 9.17% 20.92% 7.71% -25.62% 4.26% 9.37%
Earnings before Tax (EBT) 1 104.4 172.1 94.8 -59.28 139.4 304.3
Net income 1 99.89 160.9 85.72 -63.07 128.9 273.3
Net margin 34.33% 39.06% 22.2% -12.45% 6.3% 9.82%
EPS 2 0.4400 0.7156 0.3800 -0.2800 0.5600 1.170
Free Cash Flow 1 31.09 1,021 17.91 186.8 391.8 -119.1
FCF margin 10.69% 247.91% 4.64% 36.86% 19.15% -4.28%
FCF Conversion (EBITDA) 104.51% 1,161.68% 57.4% - 422.77% -
FCF Conversion (Net income) 31.13% 634.78% 20.89% - 304.09% -
Dividend per Share 2 0.1778 0.3111 0.1667 - 1.333 1.200
Announcement Date 4/22/19 4/21/20 4/19/21 4/25/22 4/20/23 4/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 217.2
Net margin -
EPS 2 0.9600
Dividend per Share -
Announcement Date 4/25/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,712 1,786 1,793 1,930 2,313 1,732
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.1 1,021 17.9 187 392 -119
ROE (net income / shareholders' equity) 6.47% 10.2% 5.63% -3.72% 5.36% 17.2%
ROA (Net income/ Total Assets) 0.94% 2.88% 0.95% -3.9% 2.19% 5.95%
Assets 1 10,605 5,589 9,027 1,618 5,895 4,589
Book Value Per Share 2 6.930 7.500 7.610 7.290 7.890 7.070
Cash Flow per Share 2 3.130 2.080 2.090 2.180 3.220 2.800
Capex 1 3.09 4.37 14.5 21.2 39.3 28.7
Capex / Sales 1.06% 1.06% 3.75% 4.19% 1.92% 1.03%
Announcement Date 4/22/19 4/21/20 4/19/21 4/25/22 4/20/23 4/22/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
SHENZHEN BINGCHUAN NETWORK CO.,LTD. Stock Shenzhen Bingchuan Network Co.,Ltd.
-46.46% 473M
NETEASE, INC. Stock NetEase, Inc.
+0.79% 60.52B
NEXON CO., LTD. Stock NEXON Co., Ltd.
+8.11% 14.82B
KRAFTON, INC. Stock KRAFTON, Inc.
+32.23% 8.44B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
-11.74% 5.53B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-26.85% 4.18B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-28.88% 3.72B
NETMARBLE CORPORATION Stock Netmarble Corporation
+5.51% 3.64B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
-6.85% 3.61B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
-0.69% 3.21B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 300533 Stock
  4. Financials Shenzhen Bingchuan Network Co.,Ltd.