Financials Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd.

Equities

600895

CNE000000JX9

Real Estate Development & Operations

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
18.42 CNY +3.66% Intraday chart for Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. +2.73% -4.56%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 17,562 29,890 28,527 - -
Enterprise Value (EV) 1 17,562 29,890 28,527 28,527 28,527
P/E ratio 21.4 x 31.6 x 28.3 x 25.9 x 23.6 x
Yield - - - - -
Capitalization / Revenue - 14.8 x 12.9 x 12.1 x 11.4 x
EV / Revenue - 14.8 x 12.9 x 12.1 x 11.4 x
EV / EBITDA - 21.8 x 12.2 x 10.9 x 9.59 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.4 x 2.17 x 2.04 x 1.92 x
Nbr of stocks (in thousands) 1,548,690 1,548,690 1,548,690 - -
Reference price 2 11.34 19.30 18.42 18.42 18.42
Announcement Date 3/3/23 3/5/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,026 2,204 2,359 2,506
EBITDA 1 - 1,371 2,343 2,615 2,976
EBIT 1 - 1,348 1,338 1,432 1,622
Operating Margin - 66.52% 60.71% 60.7% 64.72%
Earnings before Tax (EBT) 1 - 1,312 1,237 1,364 1,554
Net income 1 822.2 947.9 1,012 1,100 1,214
Net margin - 46.79% 45.92% 46.63% 48.44%
EPS 2 0.5300 0.6100 0.6500 0.7100 0.7800
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/3/23 3/5/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 7.85% 7.7% 7.9% 8.2%
ROA (Net income/ Total Assets) - - 1.8% 1.8% 1.8%
Assets 1 - - 56,222 61,111 67,444
Book Value Per Share 2 - 8.030 8.500 9.010 9.570
Cash Flow per Share - - - - -
Capex 1 - 1,949 1,573 1,608 1,785
Capex / Sales - 96.19% 71.37% 68.16% 71.23%
Announcement Date 3/3/23 3/5/24 - - -
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 600895 Stock
  4. Financials Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd.