End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
18.42
CNY
|
+3.66%
|
|
+2.73%
|
-4.56%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,562
|
29,890
|
28,527
|
-
|
-
|
Enterprise Value (EV)
1 |
17,562
|
29,890
|
28,527
|
28,527
|
28,527
|
P/E ratio
|
21.4
x
|
31.6
x
|
28.3
x
|
25.9
x
|
23.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
14.8
x
|
12.9
x
|
12.1
x
|
11.4
x
|
EV / Revenue
|
-
|
14.8
x
|
12.9
x
|
12.1
x
|
11.4
x
|
EV / EBITDA
|
-
|
21.8
x
|
12.2
x
|
10.9
x
|
9.59
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.4
x
|
2.17
x
|
2.04
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
1,548,690
|
1,548,690
|
1,548,690
|
-
|
-
|
Reference price
2 |
11.34
|
19.30
|
18.42
|
18.42
|
18.42
|
Announcement Date
|
3/3/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,026
|
2,204
|
2,359
|
2,506
|
EBITDA
1 |
-
|
1,371
|
2,343
|
2,615
|
2,976
|
EBIT
1 |
-
|
1,348
|
1,338
|
1,432
|
1,622
|
Operating Margin
|
-
|
66.52%
|
60.71%
|
60.7%
|
64.72%
|
Earnings before Tax (EBT)
1 |
-
|
1,312
|
1,237
|
1,364
|
1,554
|
Net income
1 |
822.2
|
947.9
|
1,012
|
1,100
|
1,214
|
Net margin
|
-
|
46.79%
|
45.92%
|
46.63%
|
48.44%
|
EPS
2 |
0.5300
|
0.6100
|
0.6500
|
0.7100
|
0.7800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.85%
|
7.7%
|
7.9%
|
8.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
1.8%
|
1.8%
|
1.8%
|
Assets
1 |
-
|
-
|
56,222
|
61,111
|
67,444
|
Book Value Per Share
2 |
-
|
8.030
|
8.500
|
9.010
|
9.570
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,949
|
1,573
|
1,608
|
1,785
|
Capex / Sales
|
-
|
96.19%
|
71.37%
|
68.16%
|
71.23%
|
Announcement Date
|
3/3/23
|
3/5/24
|
-
|
-
|
-
|
|