Stock 603153 SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Research Institute of Building Sciences Group Co., Ltd.

Equities

603153

CNE100005ZV7

Business Support Services

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
19.35 CNY -1.23% Intraday chart for Shanghai Research Institute of Building Sciences Group Co., Ltd. +1.20% -8.42%
Apr. 25 Shanghai Research Institute of Building Sciences Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Shanghai Research Institute of Building Sciences Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 8,660
Enterprise Value (EV) 1 6,556
P/E ratio 26.4 x
Yield 1.14%
Capitalization / Revenue 2.16 x
EV / Revenue 1.64 x
EV / EBITDA 17.4 x
EV / FCF 84,295,280 x
FCF Yield 0%
Price to Book 2.5 x
Nbr of stocks (in thousands) 409,861
Reference price 2 21.13
Announcement Date 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,037 2,548 2,775 3,435 3,558 4,009
EBITDA 1 172.7 261.5 261.9 399 339 377
EBIT 1 131.3 206.7 198.6 326.8 258.8 295.3
Operating Margin 6.45% 8.11% 7.16% 9.51% 7.27% 7.36%
Earnings before Tax (EBT) 1 231.4 289.3 297.7 338.8 348.2 388.9
Net income 1 146.7 180.2 232.1 279 275.6 315.8
Net margin 7.2% 7.07% 8.36% 8.12% 7.75% 7.88%
EPS - - 0.7300 0.7900 0.7767 0.8000
Free Cash Flow - 85.89 -1.302 74.95 -58.28 77.77
FCF margin - 3.37% -0.05% 2.18% -1.64% 1.94%
FCF Conversion (EBITDA) - 32.85% - 18.78% - 20.63%
FCF Conversion (Net income) - 47.66% - 26.86% - 24.63%
Dividend per Share - - 0.2000 - 0.2100 0.2400
Announcement Date 7/9/21 7/9/21 7/9/21 3/9/23 3/9/23 4/25/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,254 1,239 1,406 1,416 1,419 2,104
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 85.9 -1.3 75 -58.3 77.8
ROE (net income / shareholders' equity) - 13.4% 12.1% 12.7% 11.3% 10.6%
ROA (Net income/ Total Assets) - 4.62% 3.97% 5.84% 4.12% 4.05%
Assets 1 - 3,898 5,849 4,779 6,683 7,806
Book Value Per Share - - 6.050 6.640 6.410 8.440
Cash Flow per Share - - 3.970 4.100 3.560 5.260
Capex 1 117 124 136 107 101 144
Capex / Sales 5.72% 4.85% 4.92% 3.1% 2.84% 3.59%
Announcement Date 7/9/21 7/9/21 7/9/21 3/9/23 3/9/23 4/25/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Management Consulting Services

1st Jan change Capi.
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-8.42% 1.11B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-32.09% 3.47B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+13.74% 2.87B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
-1.85% 1.56B
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+23.15% 869M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-5.93% 731M
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-3.86% 603M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-21.11% 526M
STRIKE COMPANY,LIMITED Stock Strike Company,Limited
-14.32% 518M
SINARMAS LAND LIMITED Stock Sinarmas Land Limited
-14.92% 481M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. 603153 Stock
  4. Financials Shanghai Research Institute of Building Sciences Group Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW