Stock 600000 SHANGHAI PUDONG DEVELOPMENT BANK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Pudong Development Bank Co., Ltd.

Equities

600000

CNE0000011B7

Banks

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7.7 CNY +3.77% Intraday chart for Shanghai Pudong Development Bank Co., Ltd. +3.77% +16.31%
Apr. 30 Shanghai Pudong Development Bank's Profit Climbs 10%, Operating Income Slips 6% in Q1 2024; Shares Up 4% MT
Apr. 29 Shanghai Pudong Development Bank Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 363,085 284,129 250,374 213,684 194,311 226,012 - -
Enterprise Value (EV) 1 363,085 284,129 250,374 213,684 194,311 226,012 226,012 226,012
P/E ratio 6.44 x 4.87 x 5.69 x 5.06 x 6.69 x 5.79 x 5.39 x 4.99 x
Yield 4.85% 4.96% 4.81% 4.4% 4.85% 4.7% 4.49% 4.72%
Capitalization / Revenue 1.9 x 1.45 x 1.31 x 1.13 x 1.12 x 1.32 x 1.31 x 1.28 x
EV / Revenue 1.9 x 1.45 x 1.31 x 1.13 x 1.12 x 1.32 x 1.31 x 1.28 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.73 x 0.54 x 0.45 x 0.36 x 0.32 x 0.34 x 0.33 x 0.3 x
Nbr of stocks (in thousands) 29,352,080 29,352,134 29,352,166 29,352,174 29,352,176 29,352,177 - -
Reference price 2 12.37 9.680 8.530 7.280 6.620 7.700 7.700 7.700
Announcement Date 1/21/20 1/27/21 3/18/22 3/22/23 3/20/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 190,688 196,371 190,982 188,622 173,434 171,494 173,015 176,834
EBITDA - - - - - - - -
EBIT 1 69,864 66,736 137,549 131,574 - 116,386 117,372 123,386
Operating Margin 36.64% 33.98% 72.02% 69.76% - 67.87% 67.84% 69.78%
Earnings before Tax (EBT) 1 69,817 66,682 59,071 56,149 40,692 44,924 47,445 50,309
Net income 1 58,911 58,325 53,003 51,171 36,702 39,050 39,838 45,257
Net margin 30.89% 29.7% 27.75% 27.13% 21.16% 22.77% 23.03% 25.59%
EPS 2 1.920 1.987 1.500 1.440 0.9900 1.330 1.430 1.542
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.6000 0.4800 0.4100 0.3200 0.3210 0.3622 0.3455 0.3634
Announcement Date 1/21/20 1/27/21 3/18/22 3/22/23 3/20/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - - 43,151 41,585 40,619
EBITDA - - - - -
EBIT - - - 28,824 -
Operating Margin - - - 69.31% -
Earnings before Tax (EBT) 1 - - 7,060 5,236 8,889
Net income 1 - - 7,307 4,848 8,716
Net margin - - 16.93% 11.66% 21.46%
EPS 0.2700 0.5800 - - -
Dividend per Share - - - - -
Announcement Date 3/18/22 4/27/22 8/9/23 10/27/23 3/20/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.3% 10.8% 8.75% 7.98% 5.21% 5.27% 5.27% 5.47%
ROA (Net income/ Total Assets) 0.89% - 0.66% 0.61% 0.41% 0.42% 0.42% 0.41%
Assets 1 6,649,097 - 8,043,432 8,420,438 8,856,660 9,342,192 9,519,194 11,106,028
Book Value Per Share 2 16.80 18.00 19.10 20.00 21.00 22.60 23.60 25.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/21/20 1/27/21 3/18/22 3/22/23 3/20/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Pudong Development Bank Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
7.7 CNY
Average target price
7.471 CNY
Spread / Average Target
-2.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
SHANGHAI PUDONG DEVELOPMENT BANK CO., LTD. Stock Shanghai Pudong Development Bank Co., Ltd.
+16.31% 31.23B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.00% 547B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.60% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 250B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.78% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+11.01% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+3.27% 143B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. 600000 Stock
  4. Financials Shanghai Pudong Development Bank Co., Ltd.