Market Closed -
Hong Kong S.E.
04:08:11 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
8.74
HKD
|
-1.91%
|
|
-4.48%
|
+23.80%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,557
|
1,778
|
2,737
|
3,507
|
-
|
-
|
Enterprise Value (EV)
1 |
1,557
|
1,778
|
2,737
|
3,507
|
3,507
|
3,507
|
P/E ratio
|
6.19
x
|
7.19
x
|
8.33
x
|
8.37
x
|
7.45
x
|
6.37
x
|
Yield
|
-
|
-
|
-
|
2.85%
|
3.37%
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.56
x
|
1.72
x
|
1.51
x
|
1.35
x
|
EV / Revenue
|
-
|
-
|
1.56
x
|
1.72
x
|
1.51
x
|
1.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
13.5
x
|
13.4
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
7.39%
|
7.44%
|
-
|
Price to Book
|
-
|
-
|
-
|
2.04
x
|
1.7
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
426,600
|
426,600
|
426,600
|
426,600
|
-
|
-
|
Reference price
2 |
3.650
|
4.169
|
6.417
|
8.221
|
8.221
|
8.221
|
Announcement Date
|
3/25/22
|
3/17/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
1,760
|
2,039
|
2,321
|
2,591
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
380
|
501
|
551.5
|
-
|
Operating Margin
|
-
|
-
|
21.59%
|
24.57%
|
23.76%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
393
|
489.5
|
576.5
|
610
|
Net income
1 |
183.5
|
248.6
|
327
|
418.2
|
470.8
|
550
|
Net margin
|
-
|
-
|
18.58%
|
20.52%
|
20.28%
|
21.22%
|
EPS
2 |
0.5900
|
0.5800
|
0.7700
|
0.9820
|
1.103
|
1.290
|
Free Cash Flow
1 |
-
|
-
|
-
|
259
|
261
|
-
|
FCF margin
|
-
|
-
|
-
|
12.7%
|
11.24%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
61.92%
|
55.44%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2345
|
0.2770
|
-
|
Announcement Date
|
3/25/22
|
3/17/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
259
|
261
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
24.4%
|
23.3%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
17.7%
|
17.5%
|
-
|
Assets
1 |
-
|
-
|
-
|
2,363
|
2,698
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
4.030
|
4.830
|
5.830
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.8500
|
0.9600
|
1.070
|
Capex
1 |
-
|
-
|
-
|
100
|
115
|
93
|
Capex / Sales
|
-
|
-
|
-
|
4.91%
|
4.94%
|
3.59%
|
Announcement Date
|
3/25/22
|
3/17/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
8.221
CNY Average target price
12.32
CNY Spread / Average Target +49.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.80% | 486M | | +13.05% | 99.81B | | +11.61% | 39.88B | | -1.26% | 18.57B | | -13.68% | 2.42B | | -10.21% | 1.5B | | +24.72% | 1.19B | | -33.16% | 778M | | -35.31% | 752M | | -7.40% | 671M |
Glasses, Spectacles & Contact Lenses
|