Financials Shandong Longhua New Material Co., Ltd.

Equities

301149

CNE100004YP5

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
11.21 CNY -1.92% Intraday chart for Shandong Longhua New Material Co., Ltd. +3.22% -9.38%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,687 5,319 4,820 - -
Enterprise Value (EV) 1 4,687 5,319 4,820 4,820 4,820
P/E ratio 36.3 x 21.3 x 13 x 9.26 x 6.13 x
Yield - 1.21% 2.59% 3.66% 5.53%
Capitalization / Revenue - 1.06 x 0.68 x 0.52 x 0.41 x
EV / Revenue - 1.06 x 0.68 x 0.52 x 0.41 x
EV / EBITDA - 15.6 x 9.6 x 6.92 x 4.68 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.88 x 2.26 x 1.91 x 1.54 x
Nbr of stocks (in thousands) 430,000 430,000 430,000 - -
Reference price 2 10.90 12.37 11.21 11.21 11.21
Announcement Date 4/19/23 3/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 5,021 7,065 9,247 11,638
EBITDA 1 - 340.2 502 697 1,031
EBIT 1 - 292.5 437 613 928
Operating Margin - 5.83% 6.19% 6.63% 7.97%
Earnings before Tax (EBT) 1 - 290 437 613 928
Net income 1 127 248 371 521 789
Net margin - 4.94% 5.25% 5.63% 6.78%
EPS 2 0.3000 0.5800 0.8600 1.210 1.830
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1500 0.2900 0.4100 0.6200
Announcement Date 4/19/23 3/11/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 14.3% 17.4% 20.6% 25.1%
ROA (Net income/ Total Assets) - 10.9% 11.7% 13.1% 16.7%
Assets 1 - 2,274 3,182 3,992 4,733
Book Value Per Share 2 - 4.290 4.960 5.870 7.300
Cash Flow per Share 2 - 0.5500 0.9300 1.220 1.870
Capex 1 - 432 346 556 272
Capex / Sales - 8.6% 4.9% 6.01% 2.34%
Announcement Date 4/19/23 3/11/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.21
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301149 Stock
  4. Financials Shandong Longhua New Material Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW