SHAANXI FENGHUO ELECTRONICS CO., LTD. Financials Shaanxi Fenghuo Electronics Co., Ltd.
Equities
000561
CNE0000005K0
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.34 CNY | -0.14% |
|
+1.94% | -12.62% |
Valuation
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,336 | 5,491 | 5,076 | 4,435 | - | - |
| Enterprise Value (EV) 1 | 4,336 | 5,491 | 5,076 | 4,435 | 4,435 | 4,435 |
| P/E ratio | 44.8 x | 56.8 x | 93.3 x | 66.7 x | 61.2 x | 48.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 2.46 x | 1.89 x | 1.44 x |
| EV / Revenue | - | - | - | 2.46 x | 1.89 x | 1.44 x |
| EV / EBITDA | - | - | - | 39.6 x | 32.4 x | 27.4 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | 2.27 x | 2.18 x | 2.09 x |
| Nbr of stocks (in thousands) | 604,692 | 604,692 | 604,273 | 604,273 | - | - |
| Reference price 2 | 7.170 | 9.080 | 8.400 | 7.340 | 7.340 | 7.340 |
| Announcement Date | 4/8/21 | 4/11/23 | 4/11/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 1,802 | 2,342 | 3,078 |
| EBITDA 1 | - | - | - | 112 | 137 | 162 |
| EBIT 1 | - | - | - | 69 | 81 | 99 |
| Operating Margin | - | - | - | 3.83% | 3.46% | 3.22% |
| Earnings before Tax (EBT) 1 | - | - | - | 69 | 81 | 99 |
| Net income 1 | 98.67 | 97.68 | 52.34 | 64 | 75 | 92 |
| Net margin | - | - | - | 3.55% | 3.2% | 2.99% |
| EPS 2 | 0.1600 | 0.1600 | 0.0900 | 0.1100 | 0.1200 | 0.1500 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/8/21 | 4/11/23 | 4/11/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | 3.25% | 3.67% | 4.31% |
| ROA (Net income/ Total Assets) | - | - | - | 1.3% | 1.34% | 1.43% |
| Assets 1 | - | - | - | 4,923 | 5,597 | 6,434 |
| Book Value Per Share 2 | - | - | - | 3.240 | 3.360 | 3.510 |
| Cash Flow per Share 2 | - | - | - | 0.3200 | 0.3600 | 0.2600 |
| Capex 1 | - | - | - | 45 | 46 | 54 |
| Capex / Sales | - | - | - | 2.5% | 1.96% | 1.75% |
| Announcement Date | 4/8/21 | 4/11/23 | 4/11/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.34
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.62% | 613M | |
| +35.62% | 100B | |
| +73.41% | 72B | |
| +17.68% | 61.45B | |
| +32.40% | 32.69B | |
| +15.40% | 21.24B | |
| -1.98% | 19.36B | |
| +56.64% | 19.23B | |
| +5.10% | 17.21B | |
| +17.50% | 11.26B |
- Stock Market
- Equities
- 000561 Stock
- Financials Shaanxi Fenghuo Electronics Co., Ltd.